Carter’s, Inc. cash flow statement CRI

In fiscal 2025, which ended Jan 3, 2026, Carter’s, Inc. generated $122.3 million of cash from operations, down 59.1% from the year before. It spent $53.7 million on capital expenditures. That left free cash flow of $68.6 million. The company returned $56.4 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Oct 3, 2026
FY 2025
Jan 3, 2026
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 31, 2022
FY 2021
Jan 1, 2022
FY 2020
Jan 2, 2021
FY 2019
Dec 28, 2019
FY 2018
Dec 29, 2018
FY 2017
Dec 30, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
50
-1.4%
52
-5.0%
54
-10.2%
60
-1.8%
62
-31.9%
90
+0.1%
90
-2.1%
92
+7.3%
86
+5.1%
82
+14.4%
72
+15.4%
Stock-based compensation
13
-44.4%
20
+13.5%
18
-8.3%
19
-11.0%
22
+4.0%
21
+63.9%
13
-22.4%
17
+12.6%
15
-16.4%
18
+4.2%
17
-1.1%
Operating cash flow
360
+138.5%
122
-59.1%
299
-43.5%
529
+498.8%
88
-67.1%
268
-54.4%
588
+52.0%
387
+8.7%
356
+8.1%
330
-10.7%
369
+19.9%
Investing
Capital expenditures
41
-31.2%
54
-4.4%
56
-6.2%
60
+48.3%
40
+7.8%
37
+13.9%
33
-46.5%
61
-3.7%
64
-8.2%
69
-21.5%
89
-14.4%
Investing cash flow
-116
-95.5%
-54
+4.4%
-56
+6.2%
-60
-48.3%
-40
-24.4%
-32
-3.1%
-31
+48.1%
-61
+4.2%
-63
+72.2%
-228
-158.0%
-88
+14.6%
Financing
Debt issued
—
—
—
—
0
0
-100.0%
500
—
—
—
—
Dividends paid
37
-51.9%
56
-51.5%
116
+3.7%
112
-5.2%
118
+96.4%
60
+129.0%
26
-70.7%
90
+7.0%
84
+18.1%
71
+6.9%
66
+44.2%
Stock buybacks
—
0
-100.0%
51
-49.5%
100
-66.6%
300
+0.1%
299
+561.4%
45
-77.0%
197
+2.0%
193
+2.3%
189
-37.2%
300
+172.4%
Financing cash flow
23
+127.9%
2
+101.2%
-175
+47.4%
-333
+59.4%
-819
-132.3%
-353
-208.6%
325
+214.6%
-283
+5.2%
-299
-34.0%
-223
+38.6%
-364
-124.4%
Change in cash
Effect of exchange rate
-1
+41.9%
3
+157.0%
-6
-314.7%
3
+322.9%
-1
-12.2%
-1
-118.5%
6
—
—
—
—
Net change in cash
267
+2982.6%
74
+20.2%
62
-55.8%
139
+118.1%
-773
-554.5%
-118
-113.3%
888
—
—
—
—
Free cash flow
320
+247.7%
69
-71.7%
243
-48.3%
469
+877.7%
48
-79.2%
231
-58.5%
556
+70.5%
326
+11.4%
292
+12.4%
260
-7.3%
281
+37.3%
Per share
Free cash flow per share
9.00
+245.8%
1.94
-71.6%
6.83
-46.7%
12.82
+938.0%
1.24
-77.0%
5.37
-58.1%
12.80
+75.7%
7.29
+16.3%
6.27
+16.0%
5.40
-3.0%
5.57
+42.6%
Dividend per share
1.00
-52.4%
1.55
-51.6%
3.20
+6.7%
3.00
+0.0%
3.00
+114.3%
1.40
+133.3%
0.60
-70.0%
2.00
+11.1%
1.80
+21.6%
1.48
+12.1%
1.32
+50.0%
Shareholder returns
Returned to shareholders
37
56
167
212
418
359
72
287
277
260
367
Share of free cash flow
11.44%
82.12%
68.71%
45.18%
870.43%
155.74%
12.87%
87.94%
94.64%
99.82%
130.69%
Ratios
Free cash flow margin
10.75%
2.37%
8.53%
15.93%
1.49%
6.62%
18.37%
9.26%
8.45%
—
—
Capital expenditures to revenue
1.37%
1.85%
1.97%
2.03%
1.26%
1.07%
1.09%
1.75%
1.84%
—
—
Stock-based compensation to revenue
0.42%
0.70%
0.63%
0.66%
0.68%
0.60%
0.42%
0.47%
0.42%
—
—
Cash conversion
1.64x
1.33x
1.61x
2.28x
0.35x
0.79x
5.36x
1.47x
1.26x
1.09x
1.43x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300)
Listed as
CRI (NYSE)
Fiscal year ends
January 2
Incorporated in
DE
Headquarters
Atlanta, GA
SEC filer status
Large accelerated filer
SEC CIK
1060822
Former names
CARTER HOLDINGS INC (until Oct 1, 2003)

Other Apparel & Other Finishd Prods of Fabrics & Similar Matl companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.