Levi Strauss & Co cash flow statement LEVI

In fiscal 2025, which ended Nov 30, 2025, Levi Strauss & Co generated $529.6 million of cash from operations, down 41.1% from the year before. It spent $221.4 million on capital expenditures. That left free cash flow of $308.2 million. The company returned $212.9 million in dividends and $30.5 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Aug 30, 2026
FY 2025
Nov 30, 2025
FY 2024
Dec 1, 2024
FY 2023
Nov 26, 2023
FY 2022
Nov 27, 2022
FY 2021
Nov 28, 2021
FY 2020
Nov 29, 2020
FY 2019
Nov 24, 2019
FY 2018
Nov 25, 2018
FY 2017
Nov 26, 2017
FY 2016
Nov 27, 2016
Operating
Depreciation and amortization
222
+8.1%
206
+6.8%
193
+16.9%
165
+4.0%
159
+11.0%
143
+1.0%
142
+14.4%
124
+3.1%
120
+2.4%
117
+13.0%
104
+1.8%
Stock-based compensation
73
-11.9%
82
+29.9%
63
-15.6%
74
+22.4%
61
+1.2%
60
+18.1%
51
-7.8%
55
+199.8%
18
-28.7%
26
+176.5%
9
-38.3%
Operating cash flow
852
+52.1%
530
-41.1%
898
+106.3%
436
+90.9%
228
-69.1%
737
+57.0%
470
+13.9%
412
-1.9%
420
-20.1%
526
+71.6%
307
+40.4%
Investing
Capital expenditures
209
-11.4%
221
-2.7%
228
-27.5%
314
+17.4%
267
+60.0%
167
+28.0%
130
-25.6%
175
+10.0%
159
+34.4%
119
+15.2%
103
-1.6%
Investing cash flow
-354
-258.6%
-69
+75.6%
-281
-16.8%
-241
-2.1%
-236
+58.8%
-572
-203.2%
-189
+22.5%
-243
-35.7%
-179
-44.2%
-124
-82.0%
-68
+15.4%
Financing
Debt issued
—
—
—
—
—
—
502
0
0
-100.0%
503
0
-100.0%
Dividends paid
224
+6.9%
213
+7.3%
198
+4.2%
190
+9.3%
174
+67.0%
104
+64.2%
64
-44.2%
114
+26.6%
90
+28.6%
70
+16.7%
60
+20.0%
Stock buybacks
0
-100.0%
30
-66.1%
90
+1012.3%
8
-95.4%
176
+104.5%
86
+52.8%
56
+1719.9%
3
-88.6%
27
+7.9%
25
+879.4%
3
-38.6%
Financing cash flow
-469
-9.7%
-400
-25.3%
-319
-49.1%
-214
+41.4%
-365
+56.5%
-841
-394.0%
286
+419.8%
55
+137.0%
-149
+2.1%
-152
+12.5%
-174
-82.9%
Change in cash
Effect of exchange rate
-1
-173.3%
7
+205.9%
-7
+40.9%
-12
-49.4%
-8
+33.6%
-12
-176.2%
-4
-49.6%
-3
—
—
—
Net change in cash
29
-19.9%
68
-76.7%
291
+1045.5%
-31
+91.9%
-381
+44.6%
-687
-222.1%
563
+154.6%
221
—
—
—
Free cash flow
643
+98.4%
308
-54.1%
671
+450.4%
122
+412.6%
-39
-106.8%
570
+68.2%
339
+43.2%
237
-9.2%
261
-35.9%
407
+100.1%
204
+79.0%
Per share
Free cash flow per share
1.63
+101.9%
0.77
-53.8%
1.67
+449.5%
0.30
+414.2%
-0.10
-106.9%
1.39
+63.0%
0.85
+47.2%
0.58
—
—
—
Dividend per share
0.58
+9.4%
0.54
+8.0%
0.50
+4.2%
0.48
+9.1%
0.44
+69.2%
0.26
—
—
—
—
—
Shareholder returns
Returned to shareholders
224
243
289
199
350
190
120
117
117
95
63
Share of free cash flow
34.84%
78.97%
43.02%
162.92%
—
33.36%
35.32%
49.40%
44.87%
23.35%
30.73%
Ratios
Free cash flow margin
9.63%
4.91%
11.12%
2.09%
-0.63%
9.90%
7.62%
4.11%
4.68%
8.31%
4.47%
Capital expenditures to revenue
3.13%
3.52%
3.77%
5.37%
4.33%
2.90%
2.93%
3.04%
2.86%
2.42%
2.26%
Stock-based compensation to revenue
1.09%
1.30%
1.04%
1.27%
0.99%
1.04%
1.14%
0.96%
0.33%
0.53%
0.20%
Cash conversion
1.44x
0.92x
4.27x
1.74x
0.40x
1.33x
—
1.04x
1.47x
1.85x
1.05x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300)
Listed as
LEVI (NYSE)
Fiscal year ends
November 29
Incorporated in
DE
Headquarters
San Francisco, CA
SEC filer status
Large accelerated filer
SEC CIK
94845

Other Apparel & Other Finishd Prods of Fabrics & Similar Matl companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.