FIGS, Inc. cash flow statement FIGS

In fiscal 2025, which ended Dec 31, 2025, FIGS, Inc. generated $61.2 million of cash from operations, down 24.6% from the year before. It spent $8.2 million on capital expenditures. That left free cash flow of $53.0 million. The company returned $2.7 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Operating
Depreciation and amortization
11
+20.1%
9
+35.0%
7
+127.5%
3
+52.9%
2
+35.1%
1
Stock-based compensation
24
-31.7%
27
-37.0%
43
-6.8%
46
+22.3%
37
-53.8%
81
Operating cash flow
108
+116.9%
61
-24.6%
81
-19.6%
101
+385.6%
-35
-153.2%
66
Investing
Capital expenditures
11
+8.7%
8
-52.0%
17
+4.1%
16
+205.7%
5
+97.2%
3
Investing cash flow
-10
+87.8%
-64
+32.6%
-95
+19.0%
-117
-1903.9%
-6
-115.6%
-3
Financing
Stock buybacks
33
3
-94.1%
45
—
—
—
Financing cash flow
-40
+15.4%
-1
+97.8%
-45
-6781.5%
1
-81.0%
4
-95.3%
76
Change in cash
Net change in cash
58
+171.3%
-4
+93.7%
-59
-275.1%
-16
+58.6%
-38
-127.0%
139
Free cash flow
97
+143.8%
53
-17.4%
64
-24.2%
85
+307.9%
-41
-163.8%
64
Per share
Free cash flow per share
0.51
+126.4%
0.30
-17.1%
0.36
-23.2%
0.46
+313.8%
-0.22
-154.2%
0.40
Shareholder returns
Returned to shareholders
33
3
45
—
—
—
Share of free cash flow
33.76%
5.07%
70.87%
—
—
—
Ratios
Free cash flow margin
13.69%
8.40%
11.55%
15.50%
-8.04%
15.19%
Capital expenditures to revenue
1.52%
1.29%
3.06%
3.00%
1.06%
0.65%
Stock-based compensation to revenue
3.41%
4.26%
7.68%
8.39%
7.41%
19.34%
Cash conversion
1.74x
1.79x
29.84x
4.46x
-1.67x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300)
Listed as
FIGS (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Santa Monica, CA
SEC filer status
Accelerated filer
SEC CIK
1846576

Other Apparel & Other Finishd Prods of Fabrics & Similar Matl companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.