Firefly Aerospace Inc. cash flow statement FLY

In Q2 of fiscal 2026, the quarter ended Jun 30, 2026, Firefly Aerospace Inc. used $81.6 million of cash from operations, up 3.6% from the same quarter a year earlier. It spent $24.7 million on capital expenditures. Free cash flow was negative, at -$106.3 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Jun 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025 YTD
Jun 30, 2025
Operating
Depreciation and amortization
45
14
+76.3%
16
10
6
8
Stock-based compensation
46
17
+1329.6%
13
13
4
1
Operating cash flow
-264
-82
+3.6%
-63
-67
-53
-85
Investing
Capital expenditures
62
25
+109.0%
16
12
9
12
Investing cash flow
-510
22
+282.1%
-141
-381
-9
-12
Financing
Financing cash flow
1,012
194
+7.3%
-263
245
836
180
Change in cash
Net change in cash
238
134
+59.1%
-467
-203
774
84
Free cash flow
-326
-106
-10.2%
-79
-79
-62
-96
Per share
Free cash flow per share
-2.30
-0.66
+90.5%
-0.49
-0.51
-0.66
-6.95
Ratios
Free cash flow margin
-113.76%
-90.34%
-97.54%
-137.55%
-201.33%
-620.34%
Capital expenditures to revenue
21.63%
21.03%
20.21%
20.93%
28.98%
76.13%
Stock-based compensation to revenue
16.09%
14.47%
15.47%
21.93%
13.00%
7.66%
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Guided Missiles & Space Vehicles & Parts (SIC 3760)
Listed as
FLY (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Leander, TX
SEC filer status
, Emerging growth company
SEC CIK
1860160

Other Guided Missiles & Space Vehicles & Parts companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.