Voyager Technologies, Inc./TX cash flow statement VOYG

In fiscal 2025, which ended Dec 31, 2025, Voyager Technologies, Inc./TX used $60.9 million of cash from operations. It spent $144.7 million on capital expenditures. Free cash flow was negative, at -$205.6 million. The company returned $27.7 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
Operating
Depreciation and amortization
28
13
Stock-based compensation
16
19
Operating cash flow
-129
-61
Investing
Capital expenditures
163
145
Investing cash flow
-367
-262
Financing
Stock buybacks
—
28
Financing cash flow
636
758
Change in cash
Net change in cash
140
435
Free cash flow
-292
-206
Per share
Free cash flow per share
-4.94
-5.11
Shareholder returns
Returned to shareholders
—
28
Ratios
Free cash flow margin
-130.58%
-123.55%
Capital expenditures to revenue
72.95%
86.93%
Stock-based compensation to revenue
7.34%
11.37%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Guided Missiles & Space Vehicles & Parts (SIC 3760)
Listed as
VOYG (NYSE)
Fiscal year ends
December 31
Incorporated in
TX
Headquarters
Denver, CO
SEC filer status
Non-accelerated filer, Emerging growth company
SEC CIK
1788060
Former names
Voyager Technologies, Inc./DE (until Jun 4, 2026); Voyager Space Holdings, Inc. (until Jan 27, 2023)

Other Guided Missiles & Space Vehicles & Parts companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.