Lockheed Martin Corporation cash flow statement LMT

In fiscal 2025, which ended Dec 31, 2025, Lockheed Martin Corporation generated $8.6 billion of cash from operations, up 22.7% from the year before. It spent $1.6 billion on capital expenditures. That left free cash flow of $6.9 billion. The company returned $3.1 billion in dividends and $3.0 billion in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 27, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
—
1,687
+8.2%
1,559
+9.0%
1,430
+1.9%
1,404
+2.9%
1,364
+33.9%
1,019
+12.5%
906
-22.0%
1,161
-2.8%
1,195
+2.4%
1,167
+23.5%
Stock-based compensation
358
+36.1%
304
+9.7%
277
+4.5%
265
+11.3%
238
+4.8%
227
+2.7%
221
+16.9%
189
+9.2%
173
+9.5%
158
+6.0%
149
+8.0%
Operating cash flow
10,112
+59.0%
8,557
+22.7%
6,972
-12.0%
7,920
+1.5%
7,802
-15.4%
9,221
+12.7%
8,183
+11.9%
7,311
+133.0%
3,138
-51.5%
6,476
+24.8%
5,189
+1.7%
Investing
Capital expenditures
1,731
-2.1%
1,649
-2.1%
1,685
-0.4%
1,691
+1.3%
1,670
+9.7%
1,522
-13.8%
1,766
+19.0%
1,484
+16.1%
1,278
+8.6%
1,177
+10.7%
1,063
+13.2%
Investing cash flow
-1,873
+18.6%
-1,977
-10.3%
-1,792
-5.8%
-1,694
+5.3%
-1,789
-54.1%
-1,161
+42.2%
-2,010
-62.0%
-1,241
-15.4%
-1,075
+6.3%
-1,147
-16.4%
-985
+89.9%
Financing
Debt issued
—
—
—
—
—
—
1,131
—
—
0
-100.0%
—
Debt repaid
—
—
—
—
—
—
—
900
+20.0%
750
0
-100.0%
952
+534.7%
Dividends paid
3,207
+3.1%
3,131
+2.4%
3,059
+0.1%
3,056
+1.3%
3,016
+2.6%
2,940
+6.4%
2,764
+8.1%
2,556
+8.9%
2,347
+8.5%
2,163
+5.6%
2,048
+6.0%
Stock buybacks
750
-76.9%
3,000
-18.9%
3,700
-38.3%
6,000
-24.1%
7,900
+93.3%
4,087
+271.5%
1,100
-8.3%
1,200
-19.6%
1,492
-25.4%
2,001
-4.5%
2,096
-31.7%
Financing cash flow
-5,749
-53.7%
-4,942
-19.4%
-4,139
+43.5%
-7,331
-3.7%
-7,070
+7.2%
-7,616
-68.2%
-4,527
+15.0%
-5,328
-28.3%
-4,152
+3.6%
-4,305
-24.5%
-3,457
-180.8%
Change in cash
Net change in cash
2,490
+680.6%
1,638
+57.3%
1,041
+194.2%
-1,105
-4.5%
-1,057
-338.1%
444
-73.0%
1,646
+121.8%
742
—
—
—
Free cash flow
8,381
+82.5%
6,908
+30.7%
5,287
-15.1%
6,229
+1.6%
6,132
-20.4%
7,699
+20.0%
6,417
+10.1%
5,827
+213.3%
1,860
-64.9%
5,299
+28.4%
4,126
-0.9%
Per share
Free cash flow per share
36.23
+85.3%
29.58
+33.8%
22.10
-10.9%
24.80
+7.0%
23.17
-16.5%
27.75
+21.6%
22.82
+11.1%
20.53
+216.6%
6.49
-64.4%
18.23
+34.0%
13.61
+2.9%
Dividend per share
13.80
+4.5%
13.35
+4.7%
12.75
+4.9%
12.15
+6.6%
11.40
+7.5%
10.60
+8.2%
9.80
+8.9%
9.00
+9.8%
8.20
+9.9%
7.46
+10.2%
6.77
+10.1%
Shareholder returns
Returned to shareholders
3,957
6,131
6,759
9,056
10,916
7,027
3,864
3,756
3,839
4,164
4,144
Share of free cash flow
47.21%
88.75%
127.84%
145.38%
178.02%
91.27%
60.22%
64.46%
206.40%
78.58%
100.44%
Ratios
Free cash flow margin
10.59%
9.20%
7.44%
9.22%
9.29%
11.48%
9.81%
9.74%
3.46%
10.38%
8.73%
Capital expenditures to revenue
2.19%
2.20%
2.37%
2.50%
2.53%
2.27%
2.70%
2.48%
2.38%
2.31%
2.25%
Stock-based compensation to revenue
0.45%
0.41%
0.39%
0.39%
0.36%
0.34%
0.34%
0.32%
0.32%
0.31%
0.32%
Cash conversion
1.55x
1.71x
1.31x
1.14x
1.36x
1.46x
1.20x
1.17x
0.62x
3.30x
1.00x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Guided Missiles & Space Vehicles & Parts (SIC 3760)
Listed as
LMT (NYSE)
Fiscal year ends
December 31
Incorporated in
MD
Headquarters
Bethesda, MD
SEC filer status
Large accelerated filer
SEC CIK
936468
Former names
LOCKHEED MARTIN CORP (until Oct 27, 2026)

Other Guided Missiles & Space Vehicles & Parts companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.