Redwire Corporation cash flow statement RDW

In fiscal 2025, which ended Dec 31, 2025, Redwire Corporation used $177.3 million of cash from operations, down 922.2% from the year before. It spent $13.5 million on capital expenditures. Free cash flow was negative, at -$190.8 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Operating
Depreciation and amortization
46
+98.2%
33
+179.2%
12
+9.0%
11
-5.0%
11
+6.7%
11
Stock-based compensation
68
+34.3%
59
+420.8%
11
+30.8%
9
-19.7%
11
-60.2%
27
Operating cash flow
-119
+18.2%
-177
-922.2%
-17
-1509.3%
1
+103.9%
-32
+15.3%
-37
Investing
Capital expenditures
17
+26.5%
13
+110.6%
6
+13.9%
6
+55.0%
4
+73.2%
2
Investing cash flow
-25
+85.5%
-175
-2331.9%
-7
+13.5%
-8
+77.7%
-37
+3.0%
-39
Financing
Debt issued
90
-53.9%
191
+315.8%
46
+25.3%
37
+61.7%
23
-57.2%
53
Debt repaid
238
+85.8%
234
+2542.1%
9
-66.8%
27
+12.8%
24
-55.2%
53
Financing cash flow
580
+75.5%
397
+809.3%
44
+382.5%
9
-88.2%
77
+3.2%
74
Change in cash
Effect of exchange rate
-1
-368.9%
1
+370.7%
-0
-18700.0%
-0
-100.7%
0
+100.0%
0
Net change in cash
435
+3768.1%
46
+145.4%
19
+857.8%
2
-74.8%
8
+601.8%
-2
Free cash flow
-137
+14.4%
-191
-703.5%
-24
-441.1%
-4
+87.6%
-35
+10.6%
-39
Per share
Free cash flow per share
-0.66
+61.6%
-1.60
-344.6%
-0.36
-428.9%
-0.07
+87.8%
-0.56
+36.3%
-0.88
Ratios
Free cash flow margin
-31.65%
-56.89%
-7.81%
-1.80%
-21.98%
-28.67%
Capital expenditures to revenue
3.99%
4.02%
2.10%
2.31%
2.26%
1.52%
Stock-based compensation to revenue
15.82%
17.59%
3.72%
3.55%
6.72%
19.70%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Guided Missiles & Space Vehicles & Parts (SIC 3760)
Listed as
RDW (NYSE)
Fiscal year ends
December 31
Headquarters
Jacksonville, FL
SEC filer status
Large accelerated filer
SEC CIK
1819810
Former names
Genesis Park Acquisition Corp. (until Sep 2, 2021)

Other Guided Missiles & Space Vehicles & Parts companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.