e.l.f. Beauty, Inc. cash flow statement ELF

In Q2 of fiscal 2027, the quarter ended Sep 30, 2026, e.l.f. Beauty, Inc. generated $14.6 million of cash from operations, down 37.5% from the same quarter a year earlier. It spent $2.5 million on capital expenditures. That left free cash flow of $12.1 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 30, 2026
Q2 FY2027
Sep 30, 2026
Q1 FY2027
Jun 30, 2026
Q4 FY2026
Mar 31, 2026
Q3 FY2026
Dec 31, 2025
Q2 FY2026
Sep 30, 2025
Q1 FY2026
Jun 30, 2025
Q4 FY2025
Mar 31, 2025
Q3 FY2025
Dec 31, 2024
Operating
Depreciation and amortization
98
+74.2%
24
+31.6%
26
+97.9%
26
+99.2%
22
+85.8%
18
+78.5%
13
+45.6%
13
+35.9%
12
+42.6%
Stock-based compensation
92
+20.1%
25
-16.5%
20
+99.4%
18
+19.3%
30
+33.7%
29
+36.2%
10
-23.9%
15
+32.9%
22
+102.3%
Operating cash flow
288
+67.5%
15
-37.5%
112
+310.0%
102
-24.7%
59
+503.9%
23
+109.7%
27
+2025.9%
136
+267.7%
-15
+14.1%
Investing
Capital expenditures
12
-58.5%
3
-62.8%
1
-79.8%
2
-83.0%
7
+31.0%
7
+322.0%
7
+802.7%
11
+313.4%
5
+11.8%
Investing cash flow
-14
+97.6%
-3
+99.6%
-2
+77.9%
-2
+79.8%
-8
-51.6%
-587
-36095.4%
-8
-760.0%
-11
-206.7%
-5
+98.1%
Financing
Debt issued
0
0
-100.0%
—
0
-100.0%
0
600
—
257
0
-100.0%
Debt repaid
30
-82.1%
8
8
8
-95.5%
8
+179.1%
0
-100.0%
—
165
+6052.4%
3
-0.0%
Stock buybacks
100
+100.0%
0
50
0
-100.0%
50
0
-100.0%
—
50
0
Financing cash flow
-122
-122.5%
-6
-100.9%
-55
-45934.7%
-7
+86.0%
-54
-2243.9%
595
+2757.1%
0
-70.3%
-50
-47231.1%
-2
-101.1%
Change in cash
Net change in cash
151
+47.5%
7
-77.7%
55
+155.7%
93
+24.1%
-3
+88.7%
29
+339.5%
21
+2407.3%
75
+125.3%
-23
+75.3%
Free cash flow
276
+94.2%
12
-27.0%
110
+447.4%
101
-19.6%
53
+367.1%
17
+73.6%
20
+3968.3%
125
+264.1%
-20
+8.7%
Per share
Free cash flow per share
4.60
+89.1%
0.20
-27.6%
1.85
+428.6%
1.68
-22.2%
0.88
+359.0%
0.28
+70.3%
0.35
+4030.1%
2.16
+267.4%
-0.34
+9.2%
Shareholder returns
Returned to shareholders
100
0
50
0
50
0
—
50
0
Share of free cash flow
36.26%
0.00%
45.34%
0.00%
94.70%
0.00%
—
39.98%
—
Ratios
Free cash flow margin
14.22%
2.32%
23.00%
22.38%
10.78%
4.82%
5.69%
37.59%
-5.56%
Capital expenditures to revenue
0.64%
0.49%
0.30%
0.42%
1.35%
1.99%
2.01%
3.32%
1.42%
Stock-based compensation to revenue
4.74%
4.73%
4.10%
3.94%
6.10%
8.57%
2.79%
4.46%
6.29%
Cash conversion
3.33x
0.49x
1.68x
—
1.51x
7.82x
0.82x
4.82x
-0.85x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)
Listed as
ELF (NYSE)
Fiscal year ends
March 31
Incorporated in
DE
Headquarters
Oakland, CA
SEC filer status
Large accelerated filer
SEC CIK
1600033
Former names
J.A. Cosmetics Holdings, Inc. (until Feb 14, 2014)

Other Perfumes, Cosmetics & Other Toilet Preparations companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.