e.l.f. Beauty, Inc. cash flow statement ELF

In fiscal 2026, which ended Mar 31, 2026, e.l.f. Beauty, Inc. generated $212.5 million of cash from operations, up 58.8% from the year before. It spent $22.4 million on capital expenditures. That left free cash flow of $190.1 million. The company returned $50.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Sep 30, 2026
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
FY 2020
Mar 31, 2020
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
98
+74.2%
79
+79.9%
44
+46.2%
30
+71.4%
18
-35.0%
27
+7.6%
25
+10.2%
23
18
+23.0%
15
+196.3%
5
Stock-based compensation
92
+20.1%
87
+21.1%
72
+76.7%
41
+39.5%
29
+48.2%
20
-0.2%
20
+27.1%
15
17
+24.8%
13
+88.5%
7
Operating cash flow
288
+67.5%
213
+58.8%
134
+88.1%
71
-30.2%
102
+422.1%
20
-33.8%
29
-33.5%
44
56
+349.0%
12
+483.9%
2
Investing
Capital expenditures
12
-58.5%
22
+21.2%
19
+113.9%
9
+402.6%
2
-64.2%
5
-25.6%
6
-31.3%
9
9
+17.6%
8
-18.2%
9
Investing cash flow
-14
+97.6%
-605
-3069.3%
-19
+93.3%
-285
-16421.2%
-2
+64.2%
-5
+25.6%
-6
+81.7%
-35
-9
+14.8%
-10
-14.0%
-9
Financing
Debt issued
0
600
+133.8%
257
+123.2%
115
0
-100.0%
26
—
—
0
0
-100.0%
173
Debt repaid
30
-82.1%
15
-91.3%
173
+2101.6%
8
-73.8%
30
-45.0%
55
+363.8%
12
+23.9%
9
8
+0.0%
8
-94.6%
152
Stock buybacks
100
+100.0%
50
-25.5%
67
—
—
0
0
-100.0%
8
—
—
—
Financing cash flow
-122
-122.5%
534
+817.2%
-74
-137.0%
201
+983.9%
-23
+21.9%
-29
-155.4%
-11
+31.6%
-17
-6
+22.7%
-7
-186.6%
8
Change in cash
Net change in cash
151
+47.5%
141
+248.1%
41
+421.6%
-13
-116.3%
77
+637.1%
-14
-224.3%
12
+250.5%
-8
—
—
—
Free cash flow
276
+94.2%
190
+64.8%
115
+84.5%
62
-37.6%
100
+581.6%
15
-36.1%
23
-34.1%
35
47
+866.3%
5
+168.1%
-7
Per share
Free cash flow per share
4.60
+89.1%
3.20
+62.0%
1.98
+82.8%
1.08
-40.3%
1.81
+560.9%
0.27
-38.1%
0.44
-35.6%
0.69
0.95
+868.4%
0.10
+117.4%
-0.56
Dividend per share
—
—
—
—
—
—
—
—
—
—
1.79
Shareholder returns
Returned to shareholders
100
50
67
—
—
0
0
8
—
—
—
Share of free cash flow
36.26%
26.30%
58.15%
—
—
0.00%
0.00%
22.65%
—
—
—
Ratios
Free cash flow margin
14.22%
11.61%
8.78%
6.10%
17.30%
3.75%
7.23%
12.34%
17.47%
1.79%
-3.09%
Capital expenditures to revenue
0.64%
1.37%
1.41%
0.85%
0.30%
1.23%
2.04%
3.33%
3.32%
2.80%
4.02%
Stock-based compensation to revenue
4.74%
5.31%
5.47%
3.97%
5.03%
5.01%
6.19%
5.48%
6.29%
4.99%
3.11%
Cash conversion
3.33x
8.07x
1.19x
0.56x
1.66x
0.90x
4.73x
2.48x
3.58x
0.37x
0.40x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)
Listed as
ELF (NYSE)
Fiscal year ends
March 31
Incorporated in
DE
Headquarters
Oakland, CA
SEC filer status
Large accelerated filer
SEC CIK
1600033
Former names
J.A. Cosmetics Holdings, Inc. (until Feb 14, 2014)

Other Perfumes, Cosmetics & Other Toilet Preparations companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.