Yatsen Holding Limited cash flow statement YSG
In fiscal 2025, which ended Dec 31, 2025, Yatsen Holding Limited used $13.5 million of cash from operations, up 59.4% from the year before. It spent $6.0 million on capital expenditures. Free cash flow was negative, at -$19.6 million. The company returned $15.9 million in share buybacks to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
|---|---|---|---|---|---|---|
| Operating | ||||||
| Depreciation and amortization |
5
+1.3%
|
5
-31.2%
|
8
-54.3%
|
17
-19.4%
|
21
+79.5%
|
11
|
| Operating cash flow |
-14
+59.4%
|
-33
-120.6%
|
-15
-176.6%
|
20
+112.3%
|
-160
-6.3%
|
-151
|
| Investing | ||||||
| Capital expenditures |
6
-16.7%
|
7
+17.5%
|
6
-16.5%
|
7
-66.8%
|
22
-35.8%
|
35
|
| Investing cash flow |
35
-56.5%
|
81
+321.1%
|
-37
+78.1%
|
-168
+28.1%
|
-233
-198.7%
|
-78
|
| Financing | ||||||
| Short-term debt issued |
—
|
—
|
—
|
—
|
—
|
2
|
| Short-term debt repaid |
—
|
—
|
—
|
—
|
0
-99.0%
|
2
|
| Stock buybacks |
16
-71.4%
|
56
+85.6%
|
30
-68.4%
|
95
+3889.7%
|
2
-96.8%
|
75
|
| Financing cash flow |
-22
+59.9%
|
-54
-12.0%
|
-48
+49.2%
|
-95
-35437.8%
|
-0
-100.0%
|
1,024
|
| Change in cash | ||||||
| Net change in cash |
-1
+74.6%
|
-6
+94.3%
|
-98
+57.3%
|
-230
+43.6%
|
-407
-152.6%
|
775
|
| Free cash flow |
-20
+51.9%
|
-41
-90.8%
|
-21
-271.8%
|
12
+106.8%
|
-182
+1.6%
|
-185
|
| Per share | ||||||
| Free cash flow per share |
-0.01
+47.6%
|
-0.02
-106.9%
|
-0.01
-285.6%
|
0.01
+107.2%
|
-0.07
+67.5%
|
-0.22
|
| Shareholder returns | ||||||
| Returned to shareholders |
16
|
56
|
30
|
95
|
2
|
75
|
| Share of free cash flow |
—
|
—
|
—
|
766.25%
|
—
|
—
|
| Ratios | ||||||
| Free cash flow margin |
-3.18%
|
-8.73%
|
-4.42%
|
2.31%
|
-19.90%
|
-23.10%
|
| Capital expenditures to revenue |
0.98%
|
1.55%
|
1.28%
|
1.37%
|
2.42%
|
4.31%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)
- Listed as
- YSG (NYSE)
- Fiscal year ends
- December 31
- Incorporated in
- Cayman Islands
- Headquarters
- Guangzhou
- SEC filer status
- Accelerated filer
- SEC CIK
- 1819580
Other Perfumes, Cosmetics & Other Toilet Preparations companies
- Colgate Palmolive Co CL
- Haleon plc HLN
- Estee Lauder Companies Inc EL
- e.l.f. Beauty, Inc. ELF
- Interparfums Inc IPAR
- Coty Inc. COTY
- EDGEWELL PERSONAL CARE Co EPC
- Oddity Tech Ltd ODD
All 22 Perfumes, Cosmetics & Other Toilet Preparations companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.