Oddity Tech Ltd cash flow statement ODD
In fiscal 2025, which ended Dec 31, 2025, Oddity Tech Ltd generated $87.6 million of cash from operations, down 36.4% from the year before. It spent $3.9 million on capital expenditures. That left free cash flow of $83.6 million.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
|---|---|---|---|
| Operating | |||
| Depreciation and amortization |
11
+8.8%
|
10
+14.2%
|
9
|
| Stock-based compensation |
34
+35.4%
|
25
+3.8%
|
24
|
| Operating cash flow |
88
-36.4%
|
138
+57.5%
|
87
|
| Investing | |||
| Capital expenditures |
4
+20.4%
|
3
+55.6%
|
2
|
| Investing cash flow |
-267
-19866.9%
|
1
+101.0%
|
-140
|
| Financing | |||
| Debt repaid |
—
|
—
|
4
|
| Stock buybacks |
—
|
147
|
—
|
| Financing cash flow |
531
+517.4%
|
-127
-360.8%
|
49
|
| Change in cash | |||
| Effect of exchange rate |
0
+206.4%
|
-0
+62.1%
|
-1
|
| Net change in cash |
352
+2938.9%
|
12
+366.4%
|
-4
|
| Free cash flow |
84
-37.8%
|
134
+57.6%
|
85
|
| Shareholder returns | |||
| Returned to shareholders |
—
|
147
|
—
|
| Share of free cash flow |
—
|
109.51%
|
—
|
| Ratios | |||
| Free cash flow margin |
10.33%
|
20.79%
|
16.78%
|
| Capital expenditures to revenue |
0.49%
|
0.51%
|
0.41%
|
| Stock-based compensation to revenue |
4.18%
|
3.87%
|
4.74%
|
| Cash conversion |
0.79x
|
1.36x
|
1.49x
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)
- Listed as
- ODD (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- Israel
- Headquarters
- Tel Aviv-Jaffa, Israel
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1907085
Other Perfumes, Cosmetics & Other Toilet Preparations companies
- Colgate Palmolive Co CL
- Haleon plc HLN
- Estee Lauder Companies Inc EL
- e.l.f. Beauty, Inc. ELF
- Interparfums Inc IPAR
- Coty Inc. COTY
- EDGEWELL PERSONAL CARE Co EPC
- Yatsen Holding Ltd YSG
All 22 Perfumes, Cosmetics & Other Toilet Preparations companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.