Seagate Technology Holdings plc cash flow statement STX

In Q1 of fiscal 2027, the quarter ended Oct 2, 2026, Seagate Technology Holdings plc generated $1.7 billion of cash from operations, up 217.7% from the same quarter a year earlier. It spent $211.0 million on capital expenditures. That left free cash flow of $1.5 billion. The company returned $168.0 million in dividends and $400.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Oct 2, 2026
Q1 FY2027
Oct 2, 2026
Q4 FY2026
Jul 3, 2026
Q3 FY2026
Apr 3, 2026
Q2 FY2026
Jan 2, 2026
Q1 FY2026
Oct 3, 2025
Q3 FY2025
Mar 28, 2025
Q2 FY2025
Dec 27, 2024
Q1 FY2025
Sep 27, 2024
Operating
Depreciation and amortization
280
76
+5.6%
70
66
+4.8%
68
+7.9%
72
+12.5%
63
+0.0%
63
+1.6%
64
-15.8%
Stock-based compensation
224
63
+21.2%
54
54
+0.0%
53
+8.2%
52
+36.8%
54
+58.8%
49
+63.3%
38
+52.0%
Operating cash flow
4,832
1,690
+217.7%
1,305
1,114
+330.1%
723
+227.1%
532
+460.0%
259
+37.8%
221
+30.8%
95
-25.2%
Investing
Capital expenditures
675
211
+101.0%
187
161
+274.4%
116
+63.4%
105
+54.4%
43
-28.3%
71
+1.4%
68
-2.9%
Investing cash flow
-646
-211
-134.4%
-156
-163
-1937.5%
-116
-65.7%
-90
-32.4%
-8
+84.6%
-70
-100.0%
-68
+2.9%
Financing
Debt issued
—
—
—
—
—
—
0
0
0
-100.0%
Debt repaid
—
1,262
300
642
+20.9%
500
—
531
0
0
-100.0%
Dividends paid
649
168
+9.8%
166
161
+5.9%
154
+4.1%
153
+4.1%
152
+3.4%
148
+1.4%
147
+1.4%
Stock buybacks
547
400
+1279.3%
117
30
0
29
—
—
—
Financing cash flow
-3,930
-1,814
-720.8%
-591
-852
-26.2%
-673
-342.8%
-221
-51.4%
-675
-427.3%
-152
-7.0%
-146
-198.0%
Change in cash
Effect of exchange rate
—
—
—
—
—
—
0
0
0
-100.0%
Net change in cash
256
-335
-251.6%
558
99
+123.3%
-66
-6500.0%
221
+285.7%
-424
-5400.0%
-1
+87.5%
-119
-1422.2%
Free cash flow
4,157
1,479
+246.4%
1,118
953
+341.2%
607
+304.7%
427
+1481.5%
216
+68.8%
150
+51.5%
27
-52.6%
Per share
Free cash flow per share
18.03
6.38
+237.4%
4.82
4.16
+316.2%
2.66
+285.1%
1.89
+1411.5%
1.00
+66.4%
0.69
+45.9%
0.12
-54.4%
Dividend per share
2.96
0.74
+2.8%
0.74
0.74
+2.8%
0.74
+2.8%
0.72
+2.9%
0.72
+2.9%
0.72
+2.9%
0.70
+0.0%
Shareholder returns
Returned to shareholders
1,196
568
283
191
154
182
152
148
147
Share of free cash flow
28.77%
38.40%
25.31%
20.04%
25.37%
42.62%
70.37%
98.67%
544.44%
Ratios
Free cash flow margin
30.13%
34.94%
30.81%
30.62%
21.49%
16.24%
10.00%
6.45%
1.25%
Capital expenditures to revenue
4.89%
4.98%
5.15%
5.17%
4.11%
3.99%
1.99%
3.05%
3.14%
Stock-based compensation to revenue
1.62%
1.49%
1.49%
1.74%
1.88%
1.98%
2.50%
2.11%
1.75%
Cash conversion
1.10x
0.96x
1.01x
1.49x
1.22x
0.97x
0.76x
0.66x
0.31x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Computer Storage Devices (SIC 3572)
Listed as
STX (Nasdaq)
Fiscal year ends
June 27
Headquarters
Singapore, Singapore
SEC filer status
Large accelerated filer
SEC CIK
1137789
Former names
Seagate Technology plc (until May 19, 2021); SEAGATE TECHNOLOGY (until Jul 6, 2010); Seagate Technology (until Jul 6, 2010); SEAGATE TECHNOLOGY HOLDINGS (until Dec 12, 2002)

Other Computer Storage Devices companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.