Seagate Technology Holdings plc cash flow statement STX

In fiscal 2026, which ended Jul 3, 2026, Seagate Technology Holdings plc generated $3.7 billion of cash from operations. It spent $569.0 million on capital expenditures. That left free cash flow of $3.1 billion. The company returned $634.0 million in dividends and $176.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Oct 2, 2026
FY 2026
Jul 3, 2026
FY 2027
Jun 27, 2025
FY 2024
Jun 28, 2024
FY 2023
Jun 30, 2023
FY 2022
Jul 1, 2022
FY 2021
Jul 2, 2021
FY 2020
Jul 3, 2020
FY 2019
Jun 28, 2019
FY 2018
Jun 29, 2018
FY 2017
Jun 30, 2017
Operating
Depreciation and amortization
280
276
251
-9.1%
264
-48.5%
513
+13.7%
451
+13.6%
397
+4.7%
379
-29.9%
541
-9.5%
598
-20.2%
749
-8.1%
Stock-based compensation
224
213
200
-6.1%
127
+10.4%
115
-20.7%
145
+29.5%
112
+2.8%
109
+10.1%
99
-11.6%
112
-18.2%
137
+14.2%
Operating cash flow
4,832
3,674
1,083
-70.5%
918
-2.5%
942
-43.2%
1,657
+1.9%
1,626
-5.1%
1,714
-2.7%
1,761
-16.7%
2,113
+10.3%
1,916
+14.0%
Investing
Capital expenditures
675
569
265
-53.4%
254
-19.6%
316
-17.1%
381
-23.5%
498
-14.9%
585
-2.8%
602
+64.5%
366
-15.7%
434
-26.1%
Investing cash flow
-646
-525
-276
+47.4%
126
-41.9%
217
+161.6%
-352
+24.5%
-466
+26.6%
-635
-175.1%
846
+153.3%
-1,588
-246.0%
-459
+62.1%
Financing
Debt issued
—
0
400
1,500
-6.2%
1,600
+33.3%
1,200
+20.0%
1,000
+0.6%
994
+305.7%
245
0
-100.0%
1,232
Debt repaid
—
1,442
1,078
-25.2%
1,288
-18.4%
1,578
+125.1%
701
+2024.2%
33
-97.1%
1,137
+38.8%
819
—
—
Dividends paid
649
634
600
-5.4%
585
+0.5%
582
-4.6%
610
-6.0%
649
-3.6%
673
-5.6%
713
-1.8%
726
+29.4%
561
-22.8%
Stock buybacks
547
176
0
-100.0%
0
-100.0%
408
-77.3%
1,799
-12.1%
2,047
+140.8%
850
-11.7%
963
+166.8%
361
-21.5%
460
-57.8%
Financing cash flow
-3,930
-2,337
-1,274
+45.5%
-473
+52.1%
-988
+48.0%
-1,899
-13.5%
-1,673
-4.2%
-1,605
+27.4%
-2,212
-82.7%
-1,211
-2532.6%
-46
+97.5%
Change in cash
Effect of exchange rate
—
0
0
1
—
0
0
+100.0%
-1
+0.0%
-1
0
—
Net change in cash
256
812
-467
-157.5%
572
+234.5%
171
+128.8%
-594
-15.8%
-513
+2.7%
-527
-233.8%
394
+157.4%
-686
—
Free cash flow
4,157
3,105
818
-73.7%
664
+6.1%
626
-50.9%
1,276
+13.1%
1,128
-0.1%
1,129
-2.6%
1,159
-33.7%
1,747
+17.9%
1,482
+35.6%
Per share
Free cash flow per share
18.03
13.56
3.77
-72.2%
3.13
+3.6%
3.02
-46.9%
5.70
+23.7%
4.60
+8.1%
4.26
+4.8%
4.07
-32.0%
5.98
+20.7%
4.96
+37.0%
Dividend per share
2.96
2.94
2.86
-2.7%
2.80
+0.0%
2.80
-100.0%
2,770,000.00
+104135238.3%
2.66
+3.1%
2.58
+2.4%
2.52
+0.0%
2.52
+0.0%
2.52
+3.7%
Shareholder returns
Returned to shareholders
1,196
810
600
585
990
2,409
2,696
1,523
1,676
1,087
1,021
Share of free cash flow
28.77%
26.09%
73.35%
88.10%
158.15%
188.79%
239.01%
134.90%
144.61%
62.22%
68.89%
Ratios
Free cash flow margin
30.13%
25.46%
8.99%
10.14%
8.48%
10.94%
10.56%
10.74%
11.15%
15.62%
13.76%
Capital expenditures to revenue
4.89%
4.67%
2.91%
3.88%
4.28%
3.27%
4.66%
5.57%
5.79%
3.27%
4.03%
Stock-based compensation to revenue
1.62%
1.75%
2.20%
1.94%
1.56%
1.24%
1.05%
1.04%
0.95%
1.00%
1.27%
Cash conversion
1.10x
1.15x
0.74x
2.74x
—
1.00x
1.24x
1.71x
0.88x
1.79x
2.48x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Computer Storage Devices (SIC 3572)
Listed as
STX (Nasdaq)
Fiscal year ends
June 27
Headquarters
Singapore, Singapore
SEC filer status
Large accelerated filer
SEC CIK
1137789
Former names
Seagate Technology plc (until May 19, 2021); SEAGATE TECHNOLOGY (until Jul 6, 2010); Seagate Technology (until Jul 6, 2010); SEAGATE TECHNOLOGY HOLDINGS (until Dec 12, 2002)

Other Computer Storage Devices companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.