Playboy, Inc. income statement PLBY

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, Playboy, Inc. reported revenue of $120.9 million, up 4.1% from the year before. It recorded a net loss of $12.7 million. The operating loss came to $8.0 million, an operating margin of -6.6%. Diluted earnings per share were -$0.13. Over the twelve months ended Sep 30, 2026, revenue was $127.8 million and net income was $1.7 million. Across the 5 fiscal years shown, revenue shrank from $246.6 million in fiscal 2021 to $120.9 million in fiscal 2025, about 16.3% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line	FY 2026 Sep 30, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Revenue	128 +7.0%	121 +4.1%	116 -18.8%	143 -23.0%	186 -24.8%	247	—
Cost of revenue	35 -2.4%	35 -16.0%	42 -23.7%	55 -34.0%	83 -29.0%	117	—
Gross profit	93 +11.2%	86 +15.5%	74 -15.7%	88 -14.1%	103 -21.0%	130	—
Selling, general and administrative	87 -8.5%	91 -7.8%	99 -19.8%	123 -18.2%	151 -23.8%	197	—
Other operating income (expense)	2 +332.0%	-1 -91.2%	-0 +26.1%	-1 -212.0%	0	—	—
Operating income	8 +153.1%	-8 +84.2%	-51 +73.3%	-190 +35.7%	-296 -330.1%	-69 -605.8%	14
Interest expense	10 +0.6%	8 -65.3%	24	—	—	—	—
Other non-operating income (expense)	3 +285.7%	2 +236.8%	-2 -313.6%	1 +213.4%	-1 -124.3%	3	—
Pretax income	1 +104.3%	-14 +81.8%	-76 +61.9%	-200 +34.7%	-306 -280.8%	-80 -4567.2%	2
Income tax	-1 -123.3%	-1 -138.9%	3 +122.9%	-14 +75.3%	-56 -1904.5%	-3 -139.3%	7
Net income	2 +105.9%	-13 +84.0%	-79 +56.0%	-180 +35.0%	-278 -257.5%	-78 -1373.6%	-5
Basic EPS	0.02 +104.9%	-0.13 +87.5%	-1.04 +58.9%	-2.53 +56.8%	-5.86 -187.3%	-2.04	—
Diluted EPS	0.02 +104.9%	-0.13 +87.5%	-1.04 +58.9%	-2.53 +56.8%	-5.86 -187.3%	-2.04	—
Weighted average shares, basic	111 +19.4%	100 +31.8%	76 +6.6%	71 +50.4%	47 +24.4%	38	—
Weighted average shares, diluted	111 +19.4%	100 +31.8%	76 +6.6%	71 +50.4%	47 +24.4%	38	—
Other measures
Depreciation and amortization	3 -2.3%	3 -56.6%	7 -2.7%	7 -43.4%	13 +74.5%	7	—
EBITDA	11 +192.6%	-5 +88.6%	-44 +76.1%	-183 +35.4%	-283 -360.3%	-62	—
Interest coverage	0.83x	-0.98x	-2.15x	—	—	—	—
Margins
Gross margin	73.06%	70.99%	64.02%	61.68%	55.29%	52.65%	—
Operating margin	6.33%	-6.64%	-43.77%	-133.17%	-159.59%	-27.92%	—
Pretax margin	0.90%	-11.49%	-65.66%	-140.06%	-165.14%	-32.63%	—
Profit margin	1.32%	-10.48%	-68.37%	-126.21%	-149.68%	-31.50%	—
EBITDA margin	8.74%	-4.13%	-37.74%	-128.14%	-152.74%	-24.97%	—
Effective tax rate	-46.95%	—	—	—	—	—	392.67%

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Retail-Miscellaneous Retail (SIC 5900)
Listed as: PLBY (Nasdaq)
Fiscal year ends: December 31
Incorporated in: DE
Headquarters: Los Angeles, CA
SEC filer status: Accelerated filer, Smaller reporting company
SEC CIK: 1803914
Former names: PLBY Group, Inc. (until Jun 16, 2025); Mountain Crest Acquisition Corp. (until Feb 11, 2021)

Other Retail-Miscellaneous Retail companies

All 23 Retail-Miscellaneous Retail companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.