Ollie's Bargain Outlet Holdings, Inc. cash flow statement OLLI

In fiscal 2025, which ended Jan 31, 2026, Ollie's Bargain Outlet Holdings, Inc. generated $296.5 million of cash from operations, up 16.5% from the year before. It spent $101.9 million on capital expenditures. That left free cash flow of $194.7 million. The company returned $73.8 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Aug 1, 2026
FY 2025
Jan 31, 2026
FY 2025
Feb 1, 2025
FY 2024
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
FY 2019
Feb 1, 2020
FY 2018
Feb 2, 2019
FY 2017
Feb 3, 2018
FY 2016
Jan 28, 2017
Operating
Depreciation and amortization
37
+16.4%
55
+58.2%
44
+26.1%
35
29
+15.3%
25
+10.7%
22
+28.6%
18
+25.0%
14
+17.6%
12
+15.6%
10
+15.5%
Stock-based compensation
20
+67.6%
13
+6.7%
19
+58.9%
12
10
+23.7%
8
+23.7%
7
-11.0%
7
+0.2%
7
-1.6%
7
+10.9%
7
+32.8%
Operating cash flow
272
-2.9%
297
+16.5%
227
-10.6%
254
114
+153.9%
45
-87.5%
361
+242.9%
105
-16.4%
126
+31.4%
96
+43.0%
67
+46.3%
Investing
Capital expenditures
136
+21.2%
102
-18.1%
121
-3.1%
124
52
+47.7%
35
+14.6%
31
-60.3%
77
+3.8%
74
+284.6%
19
+17.3%
16
+15.7%
Investing cash flow
-348
-614.6%
-180
-19.9%
-255
-70.1%
-150
-111
-250.2%
-32
-4.5%
-30
+10.8%
-34
+53.8%
-74
-285.5%
-19
-16.6%
-16
-14.5%
Financing
Dividends paid
—
—
—
—
—
—
—
—
—
0
0
-100.0%
Stock buybacks
162
+225.2%
74
+40.6%
53
+0.9%
53
42
-81.0%
220
+72980.1%
0
-99.2%
40
—
—
—
Financing cash flow
-150
-178.5%
-62
-27.3%
-33
+31.8%
-49
-39
+81.6%
-213
-909.1%
26
+179.4%
-33
+16.0%
-40
+71.0%
-136
-867.1%
18
+176.5%
Change in cash
Free cash flow
135
-19.1%
195
+49.6%
107
-17.8%
130
63
+524.0%
10
-97.0%
331
+1066.0%
28
-45.3%
52
-32.3%
77
+51.3%
51
+60.1%
Per share
Free cash flow per share
2.21
-17.9%
3.15
+50.3%
1.73
-17.4%
2.10
1.00
+545.7%
0.15
-96.9%
5.02
+1066.0%
0.43
-45.3%
0.79
-33.3%
1.18
+45.4%
0.81
+43.1%
Dividend per share
—
—
—
—
—
—
—
—
—
1.01
—
Shareholder returns
Returned to shareholders
162
74
53
53
42
220
0
40
—
0
0
Share of free cash flow
119.36%
37.94%
49.59%
40.39%
66.74%
2,190.07%
0.09%
141.07%
—
0.00%
0.00%
Ratios
Free cash flow margin
5.61%
7.35%
4.71%
6.19%
3.43%
0.57%
18.28%
2.01%
4.18%
—
—
Capital expenditures to revenue
5.64%
3.85%
5.31%
5.92%
2.83%
2.00%
1.69%
5.47%
5.98%
—
—
Stock-based compensation to revenue
0.83%
0.49%
0.86%
0.58%
0.54%
0.46%
0.36%
0.52%
0.59%
—
—
Cash conversion
1.17x
1.23x
1.14x
1.40x
1.11x
0.29x
1.49x
0.75x
0.93x
0.75x
1.12x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Variety Stores (SIC 5331)
Listed as
OLLI (Nasdaq)
Fiscal year ends
January 30
Incorporated in
DE
Headquarters
Harrisburg, PA
SEC filer status
Large accelerated filer
SEC CIK
1639300

Other Retail-Variety Stores companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.