Dollar General Corp cash flow statement DG

In fiscal 2025, which ended Jan 30, 2026, Dollar General Corp generated $3.6 billion of cash from operations, up 21.3% from the year before. It spent $1.2 billion on capital expenditures. That left free cash flow of $2.4 billion. The company returned $519.5 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 31, 2026
FY 2025
Jan 30, 2026
FY 2024
Jan 31, 2025
FY 2023
Feb 2, 2024
FY 2022
Feb 3, 2023
FY 2021
Jan 28, 2022
FY 2020
Jan 29, 2021
FY 2019
Jan 31, 2020
FY 2018
Feb 1, 2019
FY 2017
Feb 2, 2018
FY 2016
Feb 3, 2017
Operating
Depreciation and amortization
1,085
+7.4%
1,046
+7.7%
972
+14.5%
849
+17.1%
725
+13.0%
641
+11.7%
574
+13.8%
505
+11.2%
454
+12.3%
404
+6.4%
380
+7.8%
Stock-based compensation
100
+29.3%
91
+55.7%
59
+13.2%
52
-28.6%
73
-7.0%
78
+13.9%
69
+41.2%
49
+18.9%
41
+19.1%
34
-7.2%
37
-4.1%
Operating cash flow
3,316
+5.0%
3,634
+21.3%
2,996
+25.3%
2,392
+20.5%
1,985
-30.8%
2,866
-26.1%
3,876
+73.2%
2,238
+4.4%
2,144
+18.9%
1,802
+12.3%
1,605
+15.3%
Investing
Capital expenditures
1,306
-0.2%
1,241
-5.2%
1,310
-23.0%
1,700
+8.9%
1,561
+45.8%
1,070
+4.1%
1,028
+31.0%
785
+6.9%
734
+13.6%
646
+15.4%
560
+11.0%
Investing cash flow
-1,300
+0.3%
-1,237
+5.3%
-1,306
+22.9%
-1,694
-8.9%
-1,555
-46.0%
-1,066
-4.0%
-1,025
-31.0%
-782
-7.0%
-732
-13.4%
-645
-17.1%
-551
-9.4%
Financing
Debt repaid
1,179
-7.1%
1,677
+117.7%
770
—
—
—
—
1
-99.7%
577
-23.3%
753
+23885.9%
3
-99.4%
Short-term debt issued
—
—
—
500
—
—
—
—
—
—
—
Short-term debt repaid
—
—
—
500
—
—
—
—
—
—
—
Dividends paid
520
+0.2%
520
+0.1%
519
+0.2%
518
+4.9%
494
+25.9%
392
+10.2%
356
+8.7%
328
+6.9%
307
+8.3%
283
+0.6%
281
+8.8%
Stock buybacks
—
—
—
—
2,748
+7.8%
2,550
+3.4%
2,466
+105.5%
1,200
+19.1%
1,007
+73.8%
580
-41.5%
990
-23.8%
Financing cash flow
-1,711
+4.5%
-2,191
-69.3%
-1,294
-138.8%
-542
-38.1%
-392
+86.1%
-2,832
-65.1%
-1,715
-18.2%
-1,451
-0.5%
-1,444
-34.0%
-1,078
-5.2%
-1,024
+21.8%
Change in cash
Net change in cash
305
+393.0%
206
-47.9%
395
+153.9%
156
+323.7%
37
+103.6%
-1,032
-190.8%
1,136
+23410.4%
5
+115.1%
-32
—
—
Free cash flow
2,011
+8.7%
2,393
+41.9%
1,686
+143.8%
692
+63.1%
424
-76.4%
1,795
-37.0%
2,848
+96.0%
1,453
+3.1%
1,409
+21.9%
1,156
+10.6%
1,045
+17.8%
Per share
Free cash flow per share
9.08
+8.1%
10.84
+41.4%
7.66
+143.7%
3.14
+67.8%
1.87
-75.4%
7.61
-33.2%
11.39
+102.3%
5.63
+6.3%
5.30
+25.3%
4.23
+14.2%
3.70
+23.2%
Dividend per share
2.36
+0.0%
2.36
+0.0%
2.36
+0.0%
2.36
+7.3%
2.20
+31.0%
1.68
+16.7%
1.44
+12.5%
1.28
+10.3%
1.16
+11.5%
1.04
+4.0%
1.00
+13.6%
Shareholder returns
Returned to shareholders
520
520
519
518
3,242
2,942
2,822
1,528
1,314
863
1,272
Share of free cash flow
25.87%
21.71%
30.78%
74.90%
764.61%
163.86%
99.09%
105.15%
93.25%
74.65%
121.71%
Ratios
Free cash flow margin
4.61%
5.60%
4.15%
1.79%
1.12%
5.25%
8.44%
5.24%
5.50%
—
—
Capital expenditures to revenue
2.99%
2.91%
3.23%
4.39%
4.12%
3.13%
3.05%
2.83%
2.87%
—
—
Stock-based compensation to revenue
0.23%
0.21%
0.14%
0.13%
0.19%
0.23%
0.20%
0.18%
0.16%
—
—
Cash conversion
1.95x
2.40x
2.66x
1.44x
0.82x
1.19x
1.46x
1.31x
1.35x
1.17x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Variety Stores (SIC 5331)
Listed as
DG (NYSE)
Fiscal year ends
January 29
Incorporated in
TN
Headquarters
Goodlettsville, TN
SEC filer status
Large accelerated filer
SEC CIK
29534

Other Retail-Variety Stores companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.