Five Below, Inc. cash flow statement FIVE

In fiscal 2025, which ended Jan 31, 2026, Five Below, Inc. generated $586.4 million of cash from operations, up 36.2% from the year before. It spent $174.7 million on capital expenditures. That left free cash flow of $411.7 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Aug 1, 2026
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
FY 2019
Feb 1, 2020
FY 2018
Feb 2, 2019
FY 2016
Feb 3, 2018
FY 2016
Jan 28, 2017
Operating
Depreciation and amortization
200
+9.4%
192
+14.7%
167
+28.1%
131
+23.8%
106
+24.5%
85
+22.3%
69
+26.1%
55
-0.0%
55
33
+49.6%
27
+19.8%
Stock-based compensation
31
+6.9%
35
+122.5%
16
-12.7%
18
-24.3%
24
-8.5%
26
+170.0%
10
-22.9%
12
+3.0%
12
16
+46.6%
12
+7.0%
Operating cash flow
803
+43.8%
586
+36.2%
431
-13.8%
500
+58.6%
315
-4.0%
328
-10.4%
366
+95.7%
187
+1.6%
184
167
+90.4%
107
+21.3%
Investing
Capital expenditures
204
-4.3%
175
-46.1%
324
-3.3%
335
+33.0%
252
-12.6%
288
+43.9%
200
-5.7%
212
+86.7%
114
68
+27.8%
45
-15.6%
Investing cash flow
-724
-257.9%
-186
+20.1%
-233
+58.1%
-556
-14020.2%
-4
+99.2%
-466
-62.3%
-287
-48.2%
-194
-390.4%
-39
-139
-40.0%
-87
+12.7%
Financing
Stock buybacks
60
+464230.8%
0
-100.0%
40
-50.1%
81
+101.3%
40
-33.3%
60
+373.9%
13
-65.7%
37
+1756.3%
2
0
-100.0%
0
-100.0%
Financing cash flow
-82
-2901.1%
-8
+81.9%
-46
+52.3%
-96
-119.7%
-44
+34.0%
-66
-417.2%
-13
+70.1%
-43
-665.1%
-6
8
+506.8%
3
+128.9%
Change in cash
Net change in cash
-2
-100.5%
392
+157.9%
152
+199.6%
-153
-157.1%
267
+231.2%
-204
-407.4%
66
+234.6%
-49
—
—
—
Free cash flow
599
+73.6%
412
+286.0%
107
-35.2%
165
+161.3%
63
+58.4%
40
-76.0%
166
+756.1%
-25
-135.9%
70
100
+185.7%
62
+77.4%
Per share
Free cash flow per share
10.79
+72.6%
7.43
+284.0%
1.93
-34.6%
2.96
+161.9%
1.13
+60.0%
0.71
-76.1%
2.96
+757.3%
-0.45
-135.9%
1.25
1.79
+181.8%
1.12
+76.3%
Shareholder returns
Returned to shareholders
60
0
40
81
40
60
13
37
2
0
0
Share of free cash flow
10.07%
0.00%
37.70%
48.94%
63.53%
150.99%
7.64%
—
2.82%
0.00%
0.00%
Ratios
Free cash flow margin
11.28%
8.64%
2.75%
4.62%
2.05%
1.40%
8.45%
-1.37%
4.51%
7.79%
6.18%
Capital expenditures to revenue
3.84%
3.67%
8.36%
9.41%
8.19%
10.12%
10.20%
11.50%
7.29%
5.30%
4.48%
Stock-based compensation to revenue
0.59%
0.73%
0.40%
0.50%
0.77%
0.91%
0.49%
0.67%
0.77%
1.28%
1.19%
Cash conversion
1.30x
1.64x
1.70x
1.66x
1.20x
1.18x
2.97x
1.07x
1.23x
1.63x
1.48x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Variety Stores (SIC 5331)
Listed as
FIVE (Nasdaq)
Fiscal year ends
January 30
Incorporated in
PA
Headquarters
Philadelphia, PA
SEC filer status
Large accelerated filer
SEC CIK
1177609
Former names
FIVE BELOW INC (until Jul 11, 2008); CHEAP HOLDINGS INC (until Jun 24, 2002)

Other Retail-Variety Stores companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.