Novelstem International Corp. income statement NSTM

Net income was $2.4 million. Diluted earnings per share were $0.05. Over the twelve months ended Sep 30, 2013, revenue was $510,701.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2013
Sep 30, 2013
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2012
Dec 31, 2012
FY 2011
Dec 31, 2011
Revenue
1
-22.1%
—
—
—
—
1
-42.3%
1
Selling, general and administrative
4
+52.8%
0
-72.9%
1
+32.4%
1
-10.6%
1
3
+2.6%
3
Operating income
-6
-38.0%
-0
+74.3%
-1
+73.7%
-4
-734.6%
-0
-6
+1.9%
-6
Other income (expense)
—
3
+606.9%
-1
-43.6%
-0
—
—
—
Equity in earnings of affiliates
-0
-100.1%
0
+100.4%
-0
+52.4%
-0
+53.0%
-1
-0
-123.9%
1
Pretax income
9
2
+264.5%
-1
+62.8%
-4
-796.3%
-0
-4
—
Income tax
-4
—
—
—
—
-6
-4555.2%
0
Net income
—
2
+173.6%
-3
+22.8%
-4
-446.8%
-1
10
+251.7%
-7
Net income to common
—
2
—
—
—
—
—
Basic EPS
—
0.05
+171.4%
-0.07
+22.2%
-0.09
-350.0%
-0.02
—
—
Diluted EPS
—
0.05
+171.4%
-0.07
+22.2%
-0.09
—
—
—
Weighted average shares, basic
—
47
+0.0%
47
+0.0%
47
+0.0%
47
—
—
Weighted average shares, diluted
—
48
+1.9%
47
+0.0%
47
+0.0%
47
—
—
Other measures
Depreciation and amortization
0
-46.4%
—
—
—
—
0
-32.9%
0
EBITDA
-6
-41.1%
—
—
—
—
-6
+0.8%
-6
Interest coverage
—
-0.93x
-2.18x
—
—
—
—
Margins
Operating margin
-1,175.37%
—
—
—
—
-925.21%
-544.28%
Pretax margin
1,779.77%
—
—
—
—
-715.19%
—
Profit margin
—
—
—
—
—
1,688.94%
-642.72%
EBITDA margin
-1,159.25%
—
—
—
—
-903.07%
-525.25%
Effective tax rate
-45.02%
—
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Retail-Retail Stores, NEC (SIC 5990)
Listed as
NSTM (OTC)
Fiscal year ends
December 31
Incorporated in
FL
Headquarters
Boca Raton, FL
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
912544
Former names
NovelStem International Corp (until Aug 2, 2022); HOLLYWOOD MEDIA CORP (until May 12, 2014); HOLLYWOOD COM INC (until Aug 14, 2000); BIG ENTERTAINMENT INC (until Mar 30, 2000)

Other Retail-Retail Stores, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.