Ulta Beauty, Inc. income statement ULTA

In fiscal 2025, which ended Jan 31, 2026, Ulta Beauty, Inc. reported revenue of $12.4 billion, up 9.7% from the year before. Net income was $1.2 billion, a profit margin of 9.3%. Operating income came to $1.5 billion, an operating margin of 12.4%. Diluted earnings per share were $25.64. Over the twelve months ended Aug 1, 2026, revenue was $13.0 billion and net income was $1.2 billion. Across the 10 fiscal years shown, revenue grew from $4.9 billion in fiscal 2016 to $12.4 billion in fiscal 2025, about 11.0% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Aug 1, 2026
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
FY 2019
Feb 1, 2020
FY 2018
Feb 2, 2019
FY 2017
Feb 3, 2018
FY 2016
Jan 28, 2017
Revenue
12,956
+11.2%
12,393
+9.7%
11,296
+0.8%
11,207
+9.8%
10,209
+18.3%
8,631
+40.3%
6,152
-16.8%
7,398
+10.1%
6,717
+14.1%
5,885
+21.2%
4,855
+49.8%
Cost of revenue
7,862
+10.6%
7,548
+9.3%
6,908
+1.2%
6,826
+10.7%
6,164
+17.1%
5,262
+25.2%
4,203
-10.9%
4,717
+9.5%
4,307
+13.7%
3,788
+21.9%
3,108
+47.7%
Gross profit
5,094
+12.1%
4,845
+10.4%
4,387
+0.1%
4,381
+8.3%
4,045
+20.1%
3,369
+72.8%
1,949
-27.3%
2,681
+11.3%
2,409
+14.9%
2,097
+20.0%
1,747
+53.7%
Selling, general and administrative
3,462
+17.3%
3,296
+17.4%
2,809
+4.2%
2,695
+12.5%
2,395
+16.2%
2,062
+30.2%
1,583
-10.1%
1,761
+14.7%
1,535
+19.3%
1,287
+19.9%
1,074
+50.8%
Operating income
1,614
+2.1%
1,533
-2.0%
1,565
-6.7%
1,678
+2.4%
1,639
+26.3%
1,297
+447.9%
237
-73.7%
901
+5.5%
854
+8.8%
785
+19.9%
655
+59.6%
Pretax income
1,604
+0.9%
1,531
-3.1%
1,580
-6.8%
1,696
+3.2%
1,644
+26.8%
1,296
+460.8%
231
-74.5%
906
+5.5%
859
+9.2%
787
+20.0%
656
+29.2%
Equity in earnings of affiliates
-6
-4
—
—
—
—
—
—
—
—
—
Income tax
388
+0.2%
374
-1.3%
379
-6.4%
405
+0.9%
401
+29.4%
310
+461.1%
55
-72.4%
200
-0.2%
201
-13.4%
232
-5.8%
246
+59.5%
Net income
1,210
+0.7%
1,153
-4.0%
1,201
-7.0%
1,291
+3.9%
1,242
+26.0%
986
+460.7%
176
-75.1%
706
+7.2%
659
+18.6%
555
+35.5%
410
+59.4%
Basic EPS
27.53
+5.1%
25.72
+1.1%
25.44
-2.8%
26.18
+8.3%
24.17
+33.6%
18.09
+479.8%
3.12
-74.4%
12.21
+11.0%
11.00
+22.0%
9.02
+37.7%
6.55
+63.7%
Diluted EPS
27.44
+5.2%
25.64
+1.2%
25.34
-2.7%
26.03
+8.4%
24.01
+33.5%
17.98
+478.1%
3.11
-74.4%
12.15
+11.1%
10.94
+22.1%
8.96
+37.4%
6.52
+63.8%
Weighted average shares, basic
44
-4.2%
45
-5.0%
47
-4.3%
49
-4.1%
51
-5.7%
54
-3.3%
56
-2.6%
58
-3.4%
60
-2.7%
62
-1.5%
63
-2.8%
Weighted average shares, diluted
44
-4.2%
45
-5.1%
47
-4.4%
50
-4.1%
52
-5.7%
55
-3.0%
57
-2.7%
58
-3.4%
60
-2.9%
62
-1.4%
63
-2.8%
Other measures
Depreciation and amortization
320
+14.3%
301
+12.6%
267
+9.5%
244
+1.0%
241
-10.1%
268
-9.8%
298
+0.7%
296
+5.8%
279
+10.6%
253
+20.2%
210
+59.6%
EBITDA
1,935
+3.9%
1,834
+0.1%
1,832
-4.7%
1,922
+2.2%
1,880
+20.1%
1,566
+192.9%
535
-55.3%
1,197
+5.6%
1,134
+9.2%
1,038
+20.0%
865
+59.6%
Margins
Gross margin
39.32%
39.10%
38.84%
39.09%
39.62%
39.03%
31.68%
36.24%
35.87%
35.63%
35.99%
Operating margin
12.46%
12.37%
13.85%
14.97%
16.05%
15.03%
3.85%
12.18%
12.72%
13.35%
13.49%
Pretax margin
12.38%
12.36%
13.99%
15.13%
16.10%
15.01%
3.76%
12.25%
12.79%
13.37%
13.51%
Profit margin
9.34%
9.31%
10.63%
11.52%
12.17%
11.42%
2.86%
9.54%
9.80%
9.44%
8.44%
EBITDA margin
14.93%
14.80%
16.22%
17.15%
18.42%
18.14%
8.69%
16.18%
16.88%
17.64%
17.82%
Effective tax rate
24.19%
24.42%
23.98%
23.86%
24.41%
23.92%
23.91%
22.09%
23.35%
29.44%
37.51%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Retail-Retail Stores, NEC (SIC 5990)
Listed as
ULTA (Nasdaq)
Fiscal year ends
January 30
Headquarters
Bolingbrook, IL
SEC filer status
Large accelerated filer
SEC CIK
1403568
Former names
Ulta Salon, Cosmetics & Fragrance, Inc. (until Dec 1, 2016)

Other Retail-Retail Stores, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.