In fiscal 2025, which ended Dec 31, 2025, Novelstem International Corp. used $167,633 of cash from operations, up 38.4% from the year before.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jun 30, 2026
|
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2012
Dec 31, 2012
|
FY 2011
Dec 31, 2011
|
|---|---|---|---|---|---|---|---|
| Operating | |||||||
| Depreciation and amortization |
—
|
—
|
—
|
—
|
—
|
0
-32.9%
|
0
|
| Stock-based compensation |
—
|
0
-78.0%
|
0
-86.7%
|
0
+7.2%
|
0
|
—
|
—
|
| Operating cash flow |
-0
-8.1%
|
-0
+38.4%
|
-0
+21.9%
|
-0
-91.0%
|
-0
|
-4
-50.9%
|
-3
|
| Investing | |||||||
| Capital expenditures |
—
|
—
|
—
|
—
|
—
|
0
-7.0%
|
0
|
| Investing cash flow |
—
|
—
|
-0
+0.0%
|
-0
|
—
|
12
+275.8%
|
-7
|
| Financing | |||||||
| Debt issued |
—
|
—
|
—
|
0
+41.1%
|
0
|
—
|
—
|
| Stock buybacks |
—
|
—
|
—
|
—
|
—
|
—
|
16
|
| Financing cash flow |
0
+38.5%
|
0
-65.9%
|
0
-26.4%
|
1
+258.3%
|
0
|
-0
+99.7%
|
-16
|
| Change in cash | |||||||
| Net change in cash |
0
+914.9%
|
-0
+87.7%
|
-0
-200.5%
|
0
+2113.7%
|
-0
|
—
|
—
|
| Free cash flow |
—
|
—
|
—
|
—
|
—
|
-4
-48.9%
|
-3
|
| Shareholder returns | |||||||
| Returned to shareholders |
—
|
—
|
—
|
—
|
—
|
—
|
16
|
| Ratios | |||||||
| Free cash flow margin |
—
|
—
|
—
|
—
|
—
|
-648.97%
|
-251.55%
|
| Capital expenditures to revenue |
—
|
—
|
—
|
—
|
—
|
13.62%
|
8.46%
|
| Cash conversion |
—
|
-0.07x
|
—
|
—
|
—
|
-0.38x
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Retail-Retail Stores, NEC (SIC 5990)
- Listed as
- NSTM (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- FL
- Headquarters
- Boca Raton, FL
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 912544
- Former names
- NovelStem International Corp (until Aug 2, 2022); HOLLYWOOD MEDIA CORP (until May 12, 2014); HOLLYWOOD COM INC (until Aug 14, 2000); BIG ENTERTAINMENT INC (until Mar 30, 2000)
Other Retail-Retail Stores, NEC companies
- JD.com, Inc. JD
- Ulta Beauty, Inc. ULTA
- Bath & Body Works, Inc. BBWI
- Sally Beauty Holdings, Inc. SBH
- ATRenew Inc. RERE
- Petco Health & Wellness Company, Inc. WOOF
- Titan Machinery Inc. TITN
- Star Group, L.P. SGU
Source: SEC EDGAR filings. This is company-reported data, not investment advice.