Mega Matrix Inc cash flow statement MPU
In fiscal 2025, which ended Dec 31, 2025, Mega Matrix Inc used $9.9 million of cash from operations, down 340.4% from the year before.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
|---|---|---|
| Operating | ||
| Depreciation and amortization |
5
+8.6%
|
5
|
| Stock-based compensation |
11
+7226.4%
|
0
|
| Operating cash flow |
-10
-340.4%
|
4
|
| Investing | ||
| Investing cash flow |
-2
+15.7%
|
-2
|
| Financing | ||
| Financing cash flow |
10
+183.1%
|
4
|
| Change in cash | ||
| Effect of exchange rate |
—
|
-2
|
| Ratios | ||
| Stock-based compensation to revenue |
41.09%
|
0.40%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Services-Motion Picture & Video Tape Production (SIC 7812)
- Listed as
- MPU (NYSE)
- Incorporated in
- Cayman Islands
- Headquarters
- Grand Cayman, Cayman Islands
- SEC filer status
- Non-accelerated filer, Emerging growth company
- SEC CIK
- 1953021
- Former names
- Mega Matrix Inc (until Oct 1, 2026); MarsProtocol Inc. (until Sep 11, 2023)
Other Services-Motion Picture & Video Tape Production companies
- Lionsgate Studios Corp. LION
- Angel Studios, Inc. ANGX
- Starz Entertainment Corp /CN/ STRZ
- FuboTV Inc. FUBO
- CuriosityStream Inc. CURI
- International Media Acquisition Corp. IMAQ
- Kartoon Studios, Inc. TOON
- Gaia, Inc GAIA
All 11 Services-Motion Picture & Video Tape Production companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.