Kartoon Studios, Inc. cash flow statement TOON

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, Kartoon Studios, Inc. used $11.4 million of cash from operations, down 226.9% from the year before. It spent $151,000 on capital expenditures. Free cash flow was negative, at -$11.6 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line	FY 2026 Jun 30, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2012 Dec 31, 2012
Operating
Depreciation and amortization	3 +6.8%	3 +7.4%	2 -5.5%	3 -6.0%	3	—	0 +11.2%	0 +286.2%	0 -29.9%	0 -11.8%	0 -28.3%
Stock-based compensation	0	0 -50.5%	1	—	—	16 +84.2%	9 +4745.9%	0 +1010.7%	0 -97.5%	1 -58.0%	—
Operating cash flow	26 +469.3%	-11 -226.9%	-3 +78.3%	-16 +37.9%	-26 -8.8%	-24 -195.7%	-8 -28.8%	-6 +21.9%	-8 -11.4%	-7	-1 -186.4%
Investing
Capital expenditures	0 -10.4%	0 +29.1%	0 +62.5%	0 -87.8%	1 +96.0%	0 +297.4%	0 +181.7%	0 +24.7%	0 -65.3%	0 +967.8%	0 -81.5%
Investing cash flow	-32 -648.0%	-2 -116.3%	10 -86.4%	74 +338.7%	-31 +76.0%	-129 -9075.5%	-1 -5100.9%	-0 +37.2%	-0 +59.9%	-0	-0 +72.2%
Financing
Debt issued	—	—	—	—	—	—	—	—	—	—	1
Stock buybacks	—	—	—	0 -100.0%	0	—	—	—	—	—	—
Financing cash flow	10 +620.9%	8 +360.2%	-3 +94.9%	-61 -211.7%	54 -12.4%	62 -43.3%	110 +3033.2%	3 -3.8%	4 -69.4%	12	1 +40.5%
Change in cash
Effect of exchange rate	1 +316.0%	-1 -161.4%	1 +398.3%	-0 -42.0%	-0 -1225.0%	-0	—	—	—	—	—
Net change in cash	5 +3090.8%	-5 -226.9%	4 +228.6%	-3 -27.0%	-3 +97.1%	-90	—	—	—	—	—
Free cash flow	26 +459.1%	-12 -220.5%	-4 +77.7%	-16 +39.0%	-27 -9.9%	-24 -196.7%	-8 -29.5%	-6 +21.8%	-8 -10.8%	-7	-1 -178.2%
Per share
Free cash flow per share	0.43 +358.2%	-0.23 -145.1%	-0.09 +80.4%	-0.48 +43.2%	-0.84	—	—	—	—	—	—
Shareholder returns
Returned to shareholders	—	—	—	0	0	—	—	—	—	—	—
Ratios
Free cash flow margin	80.20%	-29.37%	-11.06%	-36.67%	-42.56%	-306.38%	-327.43%	-106.27%	-808.26%	-135.86%	-14.26%
Capital expenditures to revenue	0.45%	0.38%	0.36%	0.16%	0.95%	3.84%	3.06%	0.46%	2.18%	1.17%	0.03%
Stock-based compensation to revenue	0.25%	0.84%	2.05%	—	—	208.95%	359.61%	3.12%	1.67%	12.44%	—
Cash conversion	3.00x	—	—	—	—	—	—	—	—	—	—

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Services-Motion Picture & Video Tape Production (SIC 7812)
Listed as: TOON (NYSE)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Beverly Hills, CA
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1355848
Former names: Genius Brands International, Inc. (until Jun 23, 2023); PACIFIC ENTERTAINMENT CORP (until Oct 21, 2011)

Other Services-Motion Picture & Video Tape Production companies

Lionsgate Studios Corp. LION
Angel Studios, Inc. ANGX
Starz Entertainment Corp /CN/ STRZ
FuboTV Inc. FUBO
CuriosityStream Inc. CURI
International Media Acquisition Corp. IMAQ
Gaia, Inc GAIA
Mega Matrix Inc MPU

All 11 Services-Motion Picture & Video Tape Production companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.