Mega Matrix Inc income statement MPU
In fiscal 2025, which ended Dec 31, 2025, Mega Matrix Inc reported revenue of $26.1 million, down 27.9% from the year before. It recorded a net loss of $34.3 million. The operating loss came to $28.9 million, an operating margin of -110.8%. Diluted earnings per share were -$0.75.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
|---|---|---|
| Revenue |
26
-27.9%
|
36
|
| Cost of revenue |
12
-22.8%
|
15
|
| Gross profit |
14
-31.5%
|
21
|
| Selling, general and administrative |
43
+32.7%
|
33
|
| Operating expenses |
43
+32.7%
|
33
|
| Operating income |
-29
-149.0%
|
-12
|
| Gain (loss) on investments |
-0
|
—
|
| Other non-operating income (expense) |
0
+67.6%
|
0
|
| Other income (expense) |
-5
-739.1%
|
1
|
| Equity in earnings of affiliates |
-0
+98.4%
|
-0
|
| Pretax income |
-34
-218.2%
|
-11
|
| Income tax |
0
+100.6%
|
-0
|
| Net income |
-34
-286.1%
|
-9
|
| Basic EPS |
-0.75
-226.1%
|
-0.23
|
| Diluted EPS |
-0.75
-226.1%
|
-0.23
|
| Weighted average shares, basic |
46
+20.3%
|
38
|
| Weighted average shares, diluted |
46
+20.3%
|
38
|
| Other measures | ||
| Depreciation and amortization |
5
+8.6%
|
5
|
| EBITDA |
-24
-241.0%
|
-7
|
| Margins | ||
| Gross margin |
55.14%
|
58.09%
|
| Operating margin |
-110.82%
|
-32.11%
|
| Pretax margin |
-131.37%
|
-29.79%
|
| Profit margin |
-131.38%
|
-24.55%
|
| EBITDA margin |
-91.68%
|
-19.40%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Services-Motion Picture & Video Tape Production (SIC 7812)
- Listed as
- MPU (NYSE)
- Incorporated in
- Cayman Islands
- Headquarters
- Grand Cayman, Cayman Islands
- SEC filer status
- Non-accelerated filer, Emerging growth company
- SEC CIK
- 1953021
- Former names
- Mega Matrix Inc (until Oct 1, 2026); MarsProtocol Inc. (until Sep 11, 2023)
Other Services-Motion Picture & Video Tape Production companies
- Lionsgate Studios Corp. LION
- Angel Studios, Inc. ANGX
- Starz Entertainment Corp /CN/ STRZ
- FuboTV Inc. FUBO
- CuriosityStream Inc. CURI
- International Media Acquisition Corp. IMAQ
- Kartoon Studios, Inc. TOON
- Gaia, Inc GAIA
All 11 Services-Motion Picture & Video Tape Production companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.