Luxfer Holdings PLC cash flow statement LXFR

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, Luxfer Holdings PLC generated $34.0 million of cash from operations, down 33.5% from the year before. It spent $7.8 million on capital expenditures. That left free cash flow of $26.2 million. The company returned $13.9 million in dividends and $3.1 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line	FY 2026 Sep 27, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017
Operating
Depreciation and amortization	8 -10.8%	10 -2.0%	10 -20.5%	13 -6.6%	14 -12.8%	16 +17.3%	13 +0.8%	13 -21.9%	17 -11.1%	19
Stock-based compensation	4 -9.5%	4 +2.9%	4 +25.0%	3 +12.0%	2 -10.7%	3 +0.0%	3 -37.8%	4 -6.2%	5 +54.8%	3
Operating cash flow	30 -31.4%	34 -33.5%	51 +94.3%	26 +65.4%	16 -39.1%	26 -47.4%	50 +755.2%	6 -90.8%	63 +39.8%	45
Investing
Capital expenditures	11 +46.1%	8 -24.3%	10 +9.6%	9 +13.3%	8 -8.8%	9 +13.8%	8 -38.9%	13 -0.8%	13 +37.5%	10
Investing cash flow	-13 -402.4%	-5 -50.0%	-3 +64.2%	-10 -66.7%	-6 -11.8%	-5 +25.0%	-7 +18.1%	-8 +17.0%	-10 +44.8%	-18
Financing
Debt issued	—	37	—	—	—	—	—	—	—	—
Debt repaid	—	27	—	—	—	—	—	—	21	—
Short-term debt issued	—	—	—	—	—	—	—	—	-16	—
Dividends paid	14 -2.1%	14 -0.7%	14 +0.0%	14 -1.4%	14 +4.4%	14 +0.0%	14 +0.0%	14 +1.5%	13 +0.8%	13
Stock buybacks	3 +0.0%	3 +34.8%	2 -14.8%	3 -75.7%	11 +73.4%	6	—	—	0 -100.0%	0
Financing cash flow	-4 +91.8%	-25 +43.2%	-44 -60.0%	-28 -1275.0%	-2 +87.6%	-16 +69.3%	-52 -5150.0%	-1 +98.1%	-52 -54.5%	-34
Change in cash
Effect of exchange rate	—	0	0 -100.0%	0 +123.5%	-2	0 -100.0%	1 +400.0%	-0 +40.0%	-0	—
Net change in cash	14 +220.9%	4 +18.9%	4 +135.9%	-10 -258.5%	6 +32.7%	5 +155.7%	-9 -131.6%	-4 -575.0%	1	—
Free cash flow	19 -47.6%	26 -35.8%	41 +141.4%	17 +122.4%	8 -55.3%	17 -59.1%	42 +669.9%	-7 -114.6%	50 +40.4%	36
Per share
Free cash flow per share	0.69 -47.7%	0.96 -36.2%	1.51 +140.9%	0.63 +126.6%	0.28 -54.5%	0.61 -59.2%	1.49 +668.1%	-0.26 -114.5%	1.81	—
Shareholder returns
Returned to shareholders	16	17	16	17	25	20	14	14	13	14
Share of free cash flow	86.24%	64.89%	39.95%	98.82%	332.89%	117.65%	32.69%	—	26.80%	38.20%
Ratios
Free cash flow margin	5.29%	6.81%	10.41%	4.17%	1.79%	4.54%	12.81%	-1.96%	12.44%	8.07%
Capital expenditures to revenue	3.11%	2.03%	2.63%	2.32%	1.96%	2.43%	2.46%	3.51%	3.28%	2.18%
Stock-based compensation to revenue	1.06%	0.94%	0.89%	0.69%	0.59%	0.75%	0.86%	1.21%	1.19%	0.70%
Cash conversion	4.84x	4.42x	2.78x	—	0.59x	0.87x	2.48x	1.87x	2.53x	—

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Industrial Inorganic Chemicals (SIC 2810)
Listed as: LXFR (NYSE)
Fiscal year ends: December 31
Incorporated in: United Kingdom
Headquarters: Manchester, United Kingdom
SEC filer status: Accelerated filer
SEC CIK: 1096056

Other Industrial Inorganic Chemicals companies

All 14 Industrial Inorganic Chemicals companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.