Linde plc cash flow statement LIN

In fiscal 2025, which ended Dec 31, 2025, Linde plc generated $10.3 billion of cash from operations, up 9.8% from the year before. It spent $5.3 billion on capital expenditures. That left free cash flow of $5.1 billion. The company returned $2.8 billion in dividends and $4.6 billion in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
Operating
Depreciation and amortization
3,829
+2.8%
3,763
-0.4%
3,780
-0.9%
3,816
-9.2%
4,204
-9.3%
4,635
+0.2%
4,626
-1.0%
4,675
+155.5%
1,830
Stock-based compensation
—
—
—
—
107
-16.4%
128
-3.8%
133
+40.0%
95
+53.2%
62
Operating cash flow
10,710
+5.7%
10,350
+9.8%
9,423
+1.3%
9,305
+5.0%
8,864
-8.9%
9,725
+30.9%
7,429
+21.4%
6,119
+67.5%
3,654
Investing
Capital expenditures
5,630
+11.4%
5,261
+17.0%
4,497
+18.7%
3,787
+19.4%
3,173
+2.8%
3,086
-9.2%
3,400
-7.7%
3,682
+95.5%
1,883
Investing cash flow
-5,829
-3.4%
-5,721
-23.2%
-4,644
+0.6%
-4,670
-51.2%
-3,088
—
—
—
5,363
Financing
Debt issued
4,171
+35.8%
5,148
+6.3%
4,844
+121.4%
2,188
-31.8%
3,210
+40.6%
2,283
-18.3%
2,796
+2724.2%
99
+1137.5%
8
Debt repaid
2,389
+20.3%
2,278
+74.6%
1,305
-22.4%
1,682
-5.8%
1,785
+21.6%
1,468
-45.2%
2,681
+69.4%
1,583
-49.3%
3,124
Dividends paid
2,912
+5.1%
2,811
+5.9%
2,655
+7.0%
2,482
+5.9%
2,344
+7.1%
2,189
+7.9%
2,028
+7.2%
1,891
+62.2%
1,166
Stock buybacks
4,022
-11.5%
4,601
+2.7%
4,482
+13.2%
3,958
-23.4%
5,168
+12.1%
4,612
+87.7%
2,457
-7.6%
2,658
+343.7%
599
Financing cash flow
-5,463
-6.2%
-4,554
-4.5%
-4,359
+19.3%
-5,400
-74.8%
-3,089
—
—
—
-4,998
Change in cash
Effect of exchange rate
20
+180.0%
131
+156.0%
-234
-3242.9%
-7
+90.5%
-74
-21.3%
-61
-38.6%
-44
+42.9%
-77
—
Net change in cash
-562
+17.1%
206
+10.8%
186
+124.1%
-772
-129.5%
2,613
+380.7%
-931
-188.3%
1,054
+160.2%
-1,752
—
Free cash flow
5,080
+0.1%
5,089
+3.3%
4,926
-10.7%
5,518
-3.0%
5,691
-14.3%
6,639
+64.8%
4,029
+65.3%
2,437
+37.6%
1,771
Per share
Free cash flow per share
10.91
+2.1%
10.78
+5.5%
10.22
-8.8%
11.21
-0.7%
11.29
-11.2%
12.72
+67.7%
7.59
+69.7%
4.47
-15.7%
5.30
Dividend per share
6.30
+7.0%
6.00
+7.9%
5.56
+9.0%
5.10
+9.0%
4.68
+10.4%
4.24
+10.1%
3.85
+10.1%
3.50
+6.1%
3.30
Shareholder returns
Returned to shareholders
6,934
7,412
7,137
6,440
7,512
6,801
4,485
4,549
1,765
Share of free cash flow
136.50%
145.65%
144.88%
116.71%
132.00%
102.44%
111.32%
186.66%
99.66%
Ratios
Free cash flow margin
14.02%
14.97%
14.93%
16.80%
17.06%
21.56%
14.79%
8.63%
11.94%
Capital expenditures to revenue
15.54%
15.48%
13.63%
11.53%
9.51%
10.02%
12.48%
13.04%
12.69%
Stock-based compensation to revenue
—
—
—
—
0.32%
0.42%
0.49%
0.34%
0.42%
Cash conversion
1.53x
1.50x
1.44x
1.50x
2.14x
2.54x
2.97x
2.68x
0.83x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Industrial Inorganic Chemicals (SIC 2810)
Listed as
LIN (Nasdaq)
Fiscal year ends
December 31
Incorporated in
Ireland
Headquarters
Woking Surrey, United Kingdom
SEC filer status
Large accelerated filer
SEC CIK
1707925
Former names
ZAMALIGHT PLC (until Jul 12, 2017)

Other Industrial Inorganic Chemicals companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.