Q1 FY2025 · ended Mar 31, 2025 · Revenue $430,768, +353.2% YoY · Filed Jun 16, 2025
Resonate Blends, Inc. (KOAN) files with the SEC under industry code 7372, Services-Prepackaged Software. In Q1 of fiscal 2025, the quarter ended Mar 31, 2025, it reported revenue of $430,768 and a net loss of $411,818. Free cash flow was -$237,055.
Revenue
$430,768
+353.2% vs year-ago quarter
Net income
$-411,818
+88.8% vs year-ago quarter
Operating cash flow
$-236,055
-18.5% vs year-ago quarter
Free cash flow
$-237,055
-18.4% vs year-ago quarter
EPS
$0.00
+100.0% vs year-ago quarter
Dividend per share
None
Shares outstanding
195.25M
+103.0% vs year-ago quarter
Net cash
—
Operating margin
-72.2%
TTM
Company profile
- Industry
- Services-Prepackaged Software (SIC 7372)
- Listed as
- KOAN (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- NV
- Headquarters
- Calabasas, CA
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 897078
- Former names
- Textmunication Holdings, Inc. (until Dec 13, 2019); FIRSTWAVE TECHNOLOGIES INC (until Sep 18, 2007); BROCK INTERNATIONAL INC (until Feb 17, 1998); BROCK CONTROL SYSTEMS INC (until Feb 12, 1996)
Other Services-Prepackaged Software companies
- Microsoft Corp MSFT
- Palantir Technologies Inc. PLTR
- Oracle Corp ORCL
- Sap SE SAP
- CrowdStrike Holdings, Inc. CRWD
- Shopify Inc. SHOP
- Salesforce, Inc. CRM
- ServiceNow, Inc. NOW
Key figures
Fiscal-year totals from the annual reports; switch to Annual for the full-year view. Balance sheet lines are as of each year end.
| Line | Q1 FY2025 Mar 31, 2025 |
Q4 FY2024 Dec 31, 2024 |
Q3 FY2024 Sep 30, 2024 |
Q2 FY2024 Jun 30, 2024 |
Q1 FY2024 Mar 31, 2024 |
|---|---|---|---|---|---|
| Revenue | $430,768 | $546,310 | $598,627 | $656,228 | $95,050 |
| Operating income | -$330,242 | -$350,664 | -$269,758 | -$708,632 | -$416,828 |
| Net income | -$411,818 | -$577,441 | -$305,495 | -$708,632 | -$3.7M |
| Diluted EPS | $0.00 | — | $0.00 | -$0.01 | -$0.04 |
| Operating cash flow | -$236,055 | -$303,234 | -$290,182 | -$236,402 | -$199,244 |
| Free cash flow | -$237,055 | -$303,234 | -$290,182 | -$236,402 | -$200,244 |
| Total assets | $1.2M | $1.9M | $1.9M | $1.7M | $5.9M |
| Total liabilities | — | — | — | — | $6.0M |
| Stockholders' equity | -$4.2M | -$3.2M | -$2.6M | -$2.4M | -$66,065 |
| Cash and investments | $18,117 | $8,048 | $68,236 | $17,030 | $47,194 |
Recent SEC filings
| Form | Description | Filed | Period |
|---|---|---|---|
| 10-K/A | Amended annual report | Jul 7, 2025 | Dec 31, 2024 |
| 10-Q | Quarterly report | Jun 16, 2025 | Mar 31, 2025 |
| 10-K | Annual report | Jun 10, 2025 | Dec 31, 2024 |
| 8-K |
Current report
Officer or director change
|
Mar 14, 2025 | Mar 5, 2025 |
| 10-Q | Quarterly report | Nov 26, 2024 | Sep 30, 2024 |
| 10-Q | Quarterly report | Aug 21, 2024 | Jun 30, 2024 |
All 480 Resonate Blends, Inc. SEC filings
Source: SEC EDGAR filings. This is company-reported data, not investment advice.