Resonate Blends, Inc. income statement KOAN

Annual Quarterly

In Q1 of fiscal 2025, the quarter ended Mar 31, 2025, Resonate Blends, Inc. reported revenue of $430,768, up 353.2% from the same quarter a year earlier. It recorded a net loss of $411,818. The operating loss came to $330,242, an operating margin of -76.7%. Diluted earnings per share were $0.00.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the same quarter a year earlier.

Line	TTM Mar 31, 2025	Q1 FY2025 Mar 31, 2025	Q4 FY2024 Dec 31, 2024	Q3 FY2024 Sep 30, 2024	Q2 FY2024 Jun 30, 2024	Q1 FY2024 Mar 31, 2024	Q4 FY2023 Dec 31, 2023	Q3 FY2023 Sep 30, 2023	Q2 FY2023 Jun 30, 2023
Revenue	2 +2100.9%	0 +353.2%	1	1	1 +10216.4%	0 +840.4%	0 -100.0%	0 -100.0%	0 +124.3%
Cost of revenue	1 +462.6%	0 +351.0%	0 +81.3%	0	0 +5593.0%	0 +264.0%	0 +1149.8%	0 -100.0%	0 +93.5%
Gross profit	1 +4235.6%	0 +354.3%	0 +460.2%	0	0 +23140.5%	0 +4059.3%	-0 -19803.7%	0 -100.0%	0 +303.9%
Research and development	—	—	0	0	0	—	—	—	—
Selling, general and administrative	1 +112.7%	0 -49.5%	0 +384.4%	0 +999.2%	0 +1123.9%	0 +436.6%	0	0	0
Operating income	-2 -124.0%	-0 +20.8%	-0 -69.6%	-0 -474.3%	-1 -1359.4%	-0 -330.2%	-0 +14.0%	-0 +78.5%	-0 +83.2%
Net income	1 +124.2%	-0 +88.8%	-1 -42.7%	-0 -33.9%	-1 -76.1%	-4 -868.2%	-0 -267.0%	-0 -467.4%	-0 -290.0%
Basic EPS	0.01 +117.9%	0.00 +100.0%	-0.01 -20.3%	0.00	-0.01 +0.0%	-0.04 -300.0%	-0.00 -221.4%	0.00	-0.01
Diluted EPS	—	0.00 +100.0%	—	0.00	-0.01 +0.0%	-0.04	-0.00	0.00	-0.01
Weighted average shares, basic	113 +34.9%	150 +66.7%	102 +18.7%	98 +19.4%	96 +25.8%	90 +19.3%	86 +14.2%	82 +8.4%	76 +59.8%
Weighted average shares, diluted	—	—	—	—	—	90	86	82	—
Other measures
Depreciation and amortization	—	0	0	0	—	—	—	—	—
EBITDA	—	-0	-0	-0	—	—	—	—	—
Margins
Gross margin	65.52%	67.33%	66.51%	70.07%	59.36%	67.17%	—	—	26.35%
Operating margin	-72.18%	-76.66%	-64.19%	-45.06%	-107.99%	-438.54%	—	—	-763.32%
Profit margin	51.23%	-95.60%	-105.70%	-51.03%	-107.99%	-3,880.56%	—	—	-6,324.63%
EBITDA margin	—	-76.22%	-64.19%	-42.20%	—	—	—	—	—

How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Services-Prepackaged Software (SIC 7372)
Listed as: KOAN (OTC)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Calabasas, CA
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 897078
Former names: Textmunication Holdings, Inc. (until Dec 13, 2019); FIRSTWAVE TECHNOLOGIES INC (until Sep 18, 2007); BROCK INTERNATIONAL INC (until Feb 17, 1998); BROCK CONTROL SYSTEMS INC (until Feb 12, 1996)

Other Services-Prepackaged Software companies

All 290 Services-Prepackaged Software companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.