FY2024 · ended Dec 31, 2024 · Revenue $1.90M, +11414.5% YoY · Filed Jul 7, 2025
Resonate Blends, Inc. (KOAN) files with the SEC under industry code 7372, Services-Prepackaged Software. In fiscal 2024, which ended Dec 31, 2024, it reported revenue of $1.9 million and a net loss of $2.1 million. Free cash flow was -$1.0 million.
Revenue (TTM)
$2.23M
+2100.9% vs year-ago TTM
Net income (TTM)
$1.14M
+124.2% vs year-ago TTM
Operating cash flow (TTM)
$-1.07M
-219.7% vs year-ago TTM
Free cash flow (TTM)
$-1.07M
-219.1% vs year-ago TTM
EPS
$-0.02
+0.0% vs prior year
Dividend per share
None
Shares outstanding
195.25M
+103.0% vs prior year
Net cash
—
Operating margin
-72.2%
FY 2025
Company profile
- Industry
- Services-Prepackaged Software (SIC 7372)
- Listed as
- KOAN (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- NV
- Headquarters
- Calabasas, CA
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 897078
- Former names
- Textmunication Holdings, Inc. (until Dec 13, 2019); FIRSTWAVE TECHNOLOGIES INC (until Sep 18, 2007); BROCK INTERNATIONAL INC (until Feb 17, 1998); BROCK CONTROL SYSTEMS INC (until Feb 12, 1996)
Other Services-Prepackaged Software companies
- Microsoft Corp MSFT
- Palantir Technologies Inc. PLTR
- Oracle Corp ORCL
- Sap SE SAP
- CrowdStrike Holdings, Inc. CRWD
- Shopify Inc. SHOP
- Salesforce, Inc. CRM
- ServiceNow, Inc. NOW
Key figures
Fiscal-year totals from the annual reports. Balance sheet lines are as of each year end.
| Line | FY 2024 Dec 31, 2024 |
FY 2023 Dec 31, 2023 |
FY 2022 Dec 31, 2022 |
FY 2021 Dec 31, 2021 |
FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | $1.9M | $16,468 | $49,501 | $27,031 | — |
| Operating income | -$1.7M | -$399,223 | -$1.4M | -$2.5M | -$1.8M |
| Net income | -$2.1M | -$1.4M | $653,627 | -$4.9M | -$1.9M |
| Diluted EPS | -$0.02 | -$0.02 | — | — | — |
| Operating cash flow | -$1.0M | $11,166 | -$1.4M | -$2.8M | -$1.4M |
| Free cash flow | -$1.0M | $10,166 | -$1.4M | -$2.8M | -$1.4M |
| Total assets | $1.9M | $992,341 | $399,121 | $300,956 | $169,024 |
| Total liabilities | — | $3.1M | $1.5M | $4.4M | $1.2M |
| Stockholders' equity | -$3.2M | -$2.1M | -$1.1M | -$4.1M | -$996,339 |
| Cash and investments | $8,048 | $6,938 | $64,419 | $12,913 | $114,325 |
Recent SEC filings
| Form | Description | Filed | Period |
|---|---|---|---|
| 10-K/A | Amended annual report | Jul 7, 2025 | Dec 31, 2024 |
| 10-Q | Quarterly report | Jun 16, 2025 | Mar 31, 2025 |
| 10-K | Annual report | Jun 10, 2025 | Dec 31, 2024 |
| 8-K |
Current report
Officer or director change
|
Mar 14, 2025 | Mar 5, 2025 |
| 10-Q | Quarterly report | Nov 26, 2024 | Sep 30, 2024 |
| 10-Q | Quarterly report | Aug 21, 2024 | Jun 30, 2024 |
All 480 Resonate Blends, Inc. SEC filings
Source: SEC EDGAR filings. This is company-reported data, not investment advice.