XChange TEC.INC income statement XHG
In fiscal 2025, which ended Sep 30, 2025, XChange TEC.INC reported revenue of $51.3 million, up 24.9% from the year before. It recorded a net loss of $105.1 million. The operating loss came to $101.2 million, an operating margin of -197.2%. Diluted earnings per share were $0.00. Across the 6 fiscal years shown, revenue shrank from $152.4 million in fiscal 2019 to $51.3 million in fiscal 2025, about 19.6% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Sep 30, 2025
|
FY 2024
Sep 30, 2024
|
FY 2022
Sep 30, 2022
|
FY 2021
Sep 30, 2021
|
FY 2020
Sep 30, 2020
|
FY 2019
Sep 30, 2019
|
|---|---|---|---|---|---|---|
| Revenue |
51
+24.9%
|
41
|
80
-45.4%
|
146
-10.5%
|
163
+6.8%
|
152
|
| Cost of revenue |
50
+28.1%
|
39
|
100
-32.2%
|
147
-16.8%
|
177
-2.9%
|
183
|
| Gross profit |
1
-41.4%
|
2
|
-20
-1155.0%
|
-2
+88.8%
|
-14
+52.1%
|
-30
|
| Research and development |
—
|
0
|
0
-67.4%
|
1
-67.2%
|
4
-44.2%
|
7
|
| Selling, general and administrative |
6
+53.1%
|
4
+10.4%
|
9
-75.5%
|
36
+45.9%
|
24
-28.1%
|
34
|
| Operating income |
-101
-20.6%
|
-84
-2279.0%
|
-34
+44.7%
|
-62
+71.9%
|
-221
-252.4%
|
-63
|
| Interest expense |
4
+4.0%
|
4
|
—
|
—
|
—
|
—
|
| Foreign currency gain (loss) |
-0
-121.3%
|
0
|
—
|
-0
-322.2%
|
-0
+85.9%
|
-0
|
| Pretax income |
-105
-20.4%
|
-87
-2232.9%
|
115
+230.5%
|
-88
+60.9%
|
-226
-224.0%
|
-70
|
| Income tax |
0
-92.3%
|
0
|
0
-40.0%
|
0
+150.0%
|
0
-77.8%
|
0
|
| Net income |
-105
|
—
|
115
+230.5%
|
-88
+60.9%
|
-226
-224.0%
|
-70
|
| Basic EPS |
0.00
|
0.00
|
0.01
|
—
|
—
|
—
|
| Diluted EPS |
0.00
|
0.00
|
0.01
|
—
|
—
|
—
|
| Weighted average shares, basic |
50,254
+20993.4%
|
238
+749.3%
|
1,025,842
|
—
|
—
|
—
|
| Weighted average shares, diluted |
50,254
+20993.4%
|
238
+749.3%
|
1,025,842
|
—
|
—
|
—
|
| Other measures | ||||||
| Depreciation and amortization |
—
|
0
|
4
-68.7%
|
12
-68.2%
|
39
+28.8%
|
30
|
| EBITDA |
—
|
-84
|
-30
+38.8%
|
-50
+72.7%
|
-182
-458.7%
|
-33
|
| Interest coverage |
-26.17x
|
-22.56x
|
—
|
—
|
—
|
—
|
| Margins | ||||||
| Gross margin |
2.19%
|
4.67%
|
-25.67%
|
-1.12%
|
-8.89%
|
-19.82%
|
| Operating margin |
-197.21%
|
-204.19%
|
-43.11%
|
-42.56%
|
-135.80%
|
-41.16%
|
| Pretax margin |
-204.88%
|
-212.45%
|
144.94%
|
-60.60%
|
-138.77%
|
-45.75%
|
| Profit margin |
-204.89%
|
—
|
144.94%
|
-60.60%
|
-138.77%
|
-45.74%
|
| EBITDA margin |
—
|
-204.17%
|
-38.26%
|
-34.12%
|
-112.00%
|
-21.41%
|
| Effective tax rate |
—
|
—
|
0.00%
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Insurance Agents, Brokers & Service (SIC 6411)
- Listed as
- XHG (Nasdaq)
- Headquarters
- Xuhui, Shanghai, China
- SEC filer status
- Non-accelerated filer
- SEC CIK
- 1769256
- Former names
- FLJ Group Ltd (until May 24, 2024); Q&K INTERNATIONAL GROUP Ltd (until Sep 14, 2022)
Other Insurance Agents, Brokers & Service companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.