In fiscal 2025, which ended Dec 31, 2025, Willis Towers Watson PLC reported revenue of $9.5 billion, down 2.3% from the year before. Net income was $1.6 billion, a profit margin of 16.9%. Operating income came to $2.2 billion, an operating margin of 23.5%. Diluted earnings per share were $16.26. Over the twelve months ended Sep 30, 2026, revenue was $10.1 billion and net income was $1.6 billion. Across the 10 fiscal years shown, revenue grew from $7.9 billion in fiscal 2016 to $9.5 billion in fiscal 2025, about 2.1% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2026
Sep 30, 2026
|
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2021
Dec 31, 2023
|
FY 2021
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10,076
+4.7%
|
9,516
-2.3%
|
9,739
|
9,304
+8.8%
|
8,726
+2.0%
|
8,826
+3.2%
|
8,554
+3.2%
|
8,286
-1.5%
|
8,413
+2.6%
|
8,202
+4.0%
|
7,887
+106.0%
|
| Restructuring and impairment |
14
-56.2%
|
0
-100.0%
|
61
|
68
+183.3%
|
99
+312.5%
|
26
+8.3%
|
24
|
0
|
0
-100.0%
|
132
-31.6%
|
193
+53.2%
|
| Operating income |
2,257
+6.5%
|
2,234
+256.3%
|
627
|
1,365
+58.9%
|
1,178
+37.1%
|
2,202
+156.3%
|
859
-18.5%
|
1,054
+30.3%
|
809
+56.8%
|
516
+48.3%
|
348
-18.5%
|
| Interest expense |
301
+15.8%
|
260
-1.1%
|
263
|
235
-3.7%
|
208
-14.8%
|
211
-13.5%
|
244
+4.3%
|
234
+12.5%
|
208
+10.6%
|
188
+2.2%
|
184
+29.6%
|
| Other non-operating income (expense) |
60
-92.8%
|
-21
+92.0%
|
-262
|
146
-63.1%
|
288
-27.3%
|
701
+77.0%
|
396
+75.2%
|
226
-9.6%
|
250
+52.4%
|
164
-7.9%
|
178
+223.6%
|
| Pretax income |
2,016
-25.3%
|
1,953
+1814.7%
|
102
|
1,276
+26.2%
|
1,258
+24.4%
|
2,692
+166.3%
|
1,011
-3.3%
|
1,046
+22.9%
|
851
+73.0%
|
492
+43.9%
|
342
+0.6%
|
| Income tax |
403
-28.2%
|
318
+65.6%
|
192
|
215
-13.7%
|
194
-22.1%
|
536
+115.3%
|
249
+26.4%
|
197
+44.9%
|
136
+236.0%
|
-100
-4.2%
|
-96
-190.9%
|
| Net income |
1,564
-26.1%
|
1,605
+1737.8%
|
-98
|
1,055
+5.9%
|
1,009
+1.3%
|
4,222
+323.9%
|
996
-4.6%
|
1,044
+50.2%
|
695
+22.4%
|
568
+35.2%
|
420
+12.6%
|
| Basic EPS |
16.59
-22.4%
|
16.34
+1802.1%
|
-0.96
|
10.01
+30.3%
|
9.00
+17.2%
|
32.88
+328.1%
|
7.68
-4.6%
|
8.05
+52.2%
|
5.29
+25.7%
|
4.21
+37.1%
|
3.07
-44.1%
|
| Diluted EPS |
16.42
-22.6%
|
16.26
+1793.8%
|
-0.96
|
9.95
+30.1%
|
8.98
+17.4%
|
32.78
+328.5%
|
7.65
-4.6%
|
8.02
+52.2%
|
5.27
+26.1%
|
4.18
+37.5%
|
3.04
-43.8%
|
| Weighted average shares, basic |
94
-4.8%
|
98
-3.9%
|
102
|
105
-19.2%
|
112
-13.8%
|
128
-1.5%
|
130
+0.0%
|
130
-0.8%
|
131
-3.0%
|
135
-1.5%
|
137
+101.5%
|
| Weighted average shares, diluted |
95
-4.5%
|
99
-2.9%
|
102
|
106
-18.5%
|
112
-13.8%
|
129
-0.8%
|
130
+0.0%
|
130
-1.5%
|
132
-2.9%
|
136
-1.4%
|
138
+100.0%
|
| Other measures | |||||||||||
| Depreciation and amortization |
225
+1.8%
|
226
-1.7%
|
230
|
281
-8.8%
|
281
-8.8%
|
281
-8.8%
|
308
+28.3%
|
240
+12.7%
|
213
-15.5%
|
252
+41.6%
|
178
+87.4%
|
| EBITDA |
2,482
+6.1%
|
2,460
+187.0%
|
857
|
1,646
+41.0%
|
1,459
+25.0%
|
2,483
+112.8%
|
1,167
-9.8%
|
1,294
+26.6%
|
1,022
+33.1%
|
768
+46.0%
|
526
+0.8%
|
| Interest coverage |
7.50x
|
8.59x
|
2.38x
|
6.47x
|
5.58x
|
10.44x
|
3.52x
|
4.50x
|
3.89x
|
2.74x
|
1.89x
|
| Margins | |||||||||||
| Operating margin |
22.40%
|
23.48%
|
6.44%
|
14.67%
|
13.50%
|
24.95%
|
10.04%
|
12.72%
|
9.62%
|
6.29%
|
4.41%
|
| Pretax margin |
20.01%
|
20.52%
|
1.05%
|
13.71%
|
14.42%
|
30.50%
|
11.82%
|
12.62%
|
10.12%
|
6.00%
|
4.34%
|
| Profit margin |
15.52%
|
16.87%
|
-1.01%
|
11.34%
|
11.56%
|
47.84%
|
11.64%
|
12.60%
|
8.26%
|
6.93%
|
5.33%
|
| EBITDA margin |
24.63%
|
25.85%
|
8.80%
|
17.69%
|
16.72%
|
28.13%
|
13.64%
|
15.62%
|
12.15%
|
9.36%
|
6.67%
|
| Effective tax rate |
19.99%
|
16.28%
|
188.24%
|
16.85%
|
15.42%
|
19.91%
|
24.63%
|
18.83%
|
15.98%
|
-20.33%
|
-28.07%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Insurance Agents, Brokers & Service (SIC 6411)
- Listed as
- WTW (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- Ireland
- Headquarters
- London England, United Kingdom
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1140536
- Former names
- WILLIS GROUP HOLDINGS PLC (until Jan 5, 2016); WILLIS GROUP HOLDINGS LTD (until Jan 4, 2010)
Other Insurance Agents, Brokers & Service companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.