Mdjm Ltd income statement UOKAF
In fiscal 2025, which ended Dec 31, 2025, Mdjm Ltd reported revenue of $89,664, up 85.4% from the year before. It recorded a net loss of $41,321. The operating loss came to $1.2 million, an operating margin of -1305.2%. Diluted earnings per share were -$1.36. Across the 8 fiscal years shown, revenue shrank from $2.4 million in fiscal 2018 to $89,664 in fiscal 2025, about 37.5% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
|---|---|---|---|---|---|---|---|---|
| Revenue |
0
+85.4%
|
0
-66.6%
|
0
-67.9%
|
0
-89.9%
|
4
-23.9%
|
6
+3.3%
|
6
+135.8%
|
2
|
| Selling, general and administrative |
—
|
—
|
0
-99.4%
|
0
-78.5%
|
0
-50.1%
|
0
-49.0%
|
0
+127.0%
|
0
|
| Operating income |
-1
+58.1%
|
-3
-110.7%
|
-1
+32.1%
|
-2
+14.1%
|
-2
-1042.3%
|
0
-32.8%
|
0
+163.5%
|
-1
|
| Other income (expense) |
1
+382.8%
|
-0
-328.8%
|
0
+186.6%
|
-0
-855.3%
|
0
-41.9%
|
0
+8.9%
|
0
|
—
|
| Pretax income |
-0
+98.7%
|
-3
-177.4%
|
-1
+46.6%
|
-2
+4.1%
|
-2
-882.0%
|
0
-28.4%
|
0
+174.5%
|
-1
|
| Income tax |
—
|
—
|
0
+258.8%
|
0
-69.7%
|
0
-69.7%
|
0
-67.5%
|
0
|
0
|
| Net income |
-0
+98.7%
|
-3
-174.8%
|
-1
+46.1%
|
-2
+4.1%
|
-2
-970.3%
|
0
-43.1%
|
0
+187.8%
|
-1
|
| Basic EPS |
-1.36
+99.3%
|
-189.97
-118.4%
|
-86.97
-48216.7%
|
-0.18
+5.3%
|
-0.19
|
—
|
—
|
—
|
| Diluted EPS |
-1.36
+99.3%
|
-189.97
-118.4%
|
-86.97
-48216.7%
|
-0.18
+5.3%
|
-0.19
|
—
|
—
|
—
|
| Weighted average shares, basic |
0
+80.9%
|
0
+25.8%
|
0
-99.9%
|
12
+0.0%
|
12
|
—
|
—
|
—
|
| Weighted average shares, diluted |
0
+80.9%
|
0
+25.8%
|
0
-99.9%
|
12
+0.0%
|
12
+0.2%
|
12
+0.1%
|
12
|
—
|
| Other measures | ||||||||
| Depreciation and amortization |
0
+3.9%
|
0
-1.0%
|
0
+110.4%
|
0
+45.5%
|
0
+13.2%
|
0
+44.9%
|
0
+20.7%
|
0
|
| EBITDA |
-1
+59.8%
|
-3
-117.5%
|
-1
+34.8%
|
-2
+14.8%
|
-2
-953.9%
|
0
-29.7%
|
0
+167.7%
|
-1
|
| Margins | ||||||||
| Operating margin |
-1,305.25%
|
-5,767.27%
|
-914.08%
|
-432.62%
|
-50.81%
|
4.10%
|
6.31%
|
-23.43%
|
| Pretax margin |
-46.08%
|
-6,592.67%
|
-793.58%
|
-477.34%
|
-50.22%
|
4.89%
|
7.06%
|
-22.33%
|
| Profit margin |
-46.08%
|
-6,592.67%
|
-801.06%
|
-478.01%
|
-50.28%
|
4.40%
|
7.98%
|
-21.42%
|
| EBITDA margin |
-1,217.75%
|
-5,611.19%
|
-861.44%
|
-424.58%
|
-50.26%
|
4.48%
|
6.58%
|
-22.91%
|
| Effective tax rate |
—
|
—
|
—
|
—
|
—
|
11.47%
|
25.30%
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Real Estate Agents & Managers (For Others) (SIC 6531)
- Listed as
- UOKAF (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- Cayman Islands
- Headquarters
- Cupar
- SEC filer status
- Non-accelerated filer
- SEC CIK
- 1741534
Other Real Estate Agents & Managers (For Others) companies
- KE Holdings Inc. BEKE
- Jones Lang Lasalle Inc JLL
- Compass, Inc. COMP
- MARRIOTT VACATIONS WORLDWIDE Corp VAC
- Newmark Group, Inc. NMRK
- Opendoor Technologies Inc. OPEN
- Marcus & Millichap, Inc. MMI
- AGNT, Inc. AGNT
Source: SEC EDGAR filings. This is company-reported data, not investment advice.