Marcus & Millichap, Inc. income statement MMI

In fiscal 2025, which ended Dec 31, 2025, Marcus & Millichap, Inc. reported revenue of $755.2 million, up 8.5% from the year before. It recorded a net loss of $1.9 million. The operating loss came to $13.7 million, an operating margin of -1.8%. Diluted earnings per share were -$0.05. Over the twelve months ended Jun 30, 2026, revenue was $812.2 million and net income was $14.4 million. Across the 10 fiscal years shown, revenue grew from $717.5 million in fiscal 2016 to $755.2 million in fiscal 2025, about 0.6% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
812
+11.9%
755
+8.5%
696
+7.8%
646
-50.4%
1,302
+0.4%
1,296
+80.8%
717
-11.1%
806
-1.0%
815
+13.2%
720
+0.3%
717
+4.1%
Cost of revenue
—
—
—
—
—
—
—
—
503
—
—
Gross profit
—
—
—
—
—
—
—
—
312
—
—
Selling, general and administrative
286
-1.4%
286
+1.9%
281
-1.4%
285
-5.0%
300
+17.6%
255
+24.8%
205
+0.7%
203
+5.0%
193
+12.6%
172
+6.1%
162
+9.5%
Operating income
9
+130.1%
-14
+58.3%
-33
+44.6%
-59
-143.2%
137
-27.4%
189
+253.2%
54
-44.4%
96
-14.1%
112
+16.8%
96
-9.7%
107
-7.1%
Interest expense
1
-14.7%
1
-4.8%
1
—
—
—
—
—
—
—
—
Other income (expense)
16
-19.2%
18
-15.4%
21
+4.2%
20
+272.1%
5
+17.9%
5
-31.9%
7
-46.7%
12
+97.0%
6
+38.0%
5
+115.1%
2
+381.7%
Pretax income
25
+297.9%
3
+123.2%
-13
+67.8%
-40
-128.4%
142
-26.5%
193
+225.6%
59
-44.8%
108
-8.3%
117
+18.1%
99
-7.4%
107
-5.5%
Income tax
10
+4653.7%
5
+840.1%
-1
+89.5%
-6
-116.8%
38
-25.6%
51
+207.6%
17
-46.0%
31
+2.1%
30
-37.2%
48
+12.4%
42
-9.7%
Net income
14
+216.8%
-2
+84.6%
-12
+63.7%
-34
-132.7%
104
-26.8%
142
+232.6%
43
-44.3%
77
-11.8%
87
+69.4%
52
-20.3%
65
-2.6%
Net income to common
14
+216.8%
-2
+84.5%
-12
+63.7%
-34
-132.6%
104
-26.9%
142
+232.7%
43
—
—
—
—
Basic EPS
0.37
+218.1%
-0.05
+84.4%
-0.32
+63.6%
-0.88
-133.7%
2.61
-26.9%
3.57
+230.6%
1.08
-44.6%
1.95
-12.6%
2.23
+68.9%
1.32
-20.5%
1.66
-2.9%
Diluted EPS
0.37
+217.7%
-0.05
+84.4%
-0.32
+63.6%
-0.88
-134.0%
2.59
-27.0%
3.55
+228.7%
1.08
-44.6%
1.95
-12.2%
2.22
+68.2%
1.32
-20.5%
1.66
-1.8%
Weighted average shares, basic
38
-1.0%
39
+0.7%
39
+0.0%
39
-3.1%
40
+0.0%
40
+0.6%
40
+0.6%
39
+0.7%
39
+0.4%
39
+0.2%
39
+0.1%
Weighted average shares, diluted
39
-0.7%
39
+0.7%
39
+0.0%
39
-3.8%
40
-0.0%
40
+1.1%
40
+0.5%
40
+0.4%
39
+0.7%
39
+0.2%
39
-0.3%
Other measures
Depreciation and amortization
11
-31.6%
12
-27.1%
17
+21.7%
14
+1.6%
13
+14.4%
12
+7.5%
11
+35.9%
8
+27.3%
6
+17.4%
5
+22.2%
4
+32.7%
EBITDA
20
+229.6%
-2
+90.1%
-16
+64.3%
-46
-130.3%
151
-25.0%
201
+211.7%
65
-38.2%
104
-11.9%
119
+16.8%
101
-8.5%
111
-6.0%
Interest coverage
13.96x
-17.74x
-40.53x
—
—
—
—
—
—
—
—
Margins
Gross margin
—
—
—
—
—
—
—
—
38.28%
—
—
Operating margin
1.17%
-1.82%
-4.73%
-9.19%
10.56%
14.61%
7.48%
11.96%
13.78%
13.36%
14.84%
Pretax margin
3.05%
0.40%
-1.87%
-6.25%
10.91%
14.91%
8.28%
13.33%
14.39%
13.79%
14.93%
Profit margin
1.77%
-0.25%
-1.78%
-5.27%
8.01%
10.99%
5.98%
9.54%
10.71%
7.16%
9.01%
EBITDA margin
2.50%
-0.21%
-2.34%
-7.08%
11.59%
15.51%
9.00%
12.95%
14.55%
14.10%
15.46%
Effective tax rate
42.07%
163.21%
—
—
26.62%
26.30%
27.84%
28.45%
25.56%
48.07%
39.63%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Real Estate Agents & Managers (For Others) (SIC 6531)
Listed as
MMI (NYSE)
Fiscal year ends
December 31
Headquarters
Calabasas, CA
SEC filer status
Large accelerated filer
SEC CIK
1578732

Other Real Estate Agents & Managers (For Others) companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.