Ugi Corporation cash flow statement UGI

In fiscal 2025, which ended Sep 30, 2025, Ugi Corporation generated $1.2 billion of cash from operations, up 3.8% from the year before. It spent $837.0 million on capital expenditures. That left free cash flow of $390.0 million. The company returned $322.0 million in dividends and $33.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
FY 2019
Sep 30, 2019
FY 2018
Sep 30, 2018
FY 2017
Sep 30, 2017
FY 2016
Sep 30, 2016
Operating
Depreciation and amortization
561
+1.4%
561
+1.8%
551
+3.6%
532
+2.7%
518
+3.2%
502
+3.7%
484
+8.0%
448
-1.5%
455
+9.3%
416
+3.8%
401
+7.2%
Stock-based compensation
—
18
+125.0%
8
-52.9%
17
+13.3%
15
-28.6%
21
+40.0%
15
-16.7%
18
-21.7%
23
+19.2%
19
-18.9%
24
-18.5%
Operating cash flow
1,062
-17.5%
1,227
+3.8%
1,182
+6.8%
1,107
+54.6%
716
-51.7%
1,481
+34.4%
1,102
+2.2%
1,078
-0.6%
1,085
+12.5%
964
-0.5%
970
-16.7%
Investing
Capital expenditures
875
+3.6%
837
+5.2%
796
-18.3%
974
+21.1%
804
+16.5%
690
+5.3%
655
-7.1%
705
+22.8%
574
-10.2%
639
+13.3%
564
+14.9%
Investing cash flow
-669
+9.6%
-699
+11.7%
-792
+26.5%
-1,077
-6.4%
-1,012
+9.1%
-1,113
-71.5%
-649
+68.4%
-2,055
-174.4%
-749
+2.6%
-769
-37.6%
-559
+42.8%
Financing
Debt issued
1,408
-16.1%
1,684
+27.5%
1,321
-31.6%
1,930
+53.5%
1,257
+91.6%
656
+213.9%
209
-91.3%
2,412
+1845.2%
124
-90.5%
1,307
-19.8%
1,630
+146.8%
Debt repaid
—
—
—
—
—
—
86
-88.3%
738
+395.3%
149
-86.0%
1,065
-32.2%
1,570
+265.6%
Dividends paid
322
+0.3%
322
+1.3%
318
+3.2%
308
+4.1%
296
+5.0%
282
+3.3%
273
+36.5%
200
+13.0%
177
+4.8%
169
+5.1%
161
+4.7%
Stock buybacks
39
+129.4%
33
0
-100.0%
22
-42.1%
38
0
-100.0%
38
+123.5%
17
-71.7%
60
+38.6%
43
-9.0%
48
+39.6%
Financing cash flow
-227
+43.7%
-406
+19.8%
-506
-201.2%
-168
-229.4%
-51
-130.7%
166
+126.1%
-635
-160.9%
1,042
+337.9%
-438
-198.8%
-147
+46.7%
-275
-26.7%
Change in cash
Effect of exchange rate
-13
-192.9%
5
+25.0%
4
-55.6%
9
+114.8%
-61
-335.7%
-14
-150.0%
28
+275.0%
-16
—
—
—
Net change in cash
153
-3.8%
127
+213.4%
-112
+13.2%
-129
+68.4%
-408
-178.5%
520
+437.7%
-154
-414.3%
49
—
—
—
Free cash flow
187
-57.8%
390
+1.0%
386
+190.2%
133
+251.1%
-88
-111.1%
791
+77.0%
447
+19.8%
373
-27.0%
511
+57.0%
326
-19.8%
406
-39.7%
Per share
Free cash flow per share
0.84
-58.6%
1.78
-0.8%
1.79
+182.9%
0.63
+255.5%
-0.41
-110.9%
3.73
+75.1%
2.13
+3.4%
2.06
-28.7%
2.89
+57.2%
1.84
-20.5%
2.31
-39.7%
Dividend per share
1.50
-0.3%
1.50
+0.0%
1.50
+2.0%
1.47
+4.3%
1.41
+4.4%
1.35
+3.1%
1.31
+14.4%
1.15
+12.3%
1.02
+4.6%
0.97
—
Shareholder returns
Returned to shareholders
361
355
318
330
334
282
311
217
237
212
208
Share of free cash flow
193.05%
91.03%
82.38%
248.12%
—
35.65%
69.57%
58.18%
46.38%
65.19%
51.32%
Ratios
Free cash flow margin
2.60%
5.46%
5.48%
1.52%
-0.88%
10.76%
6.93%
5.17%
6.68%
5.32%
7.14%
Capital expenditures to revenue
12.16%
11.71%
11.30%
11.12%
8.06%
9.39%
10.15%
9.78%
7.50%
10.44%
9.92%
Stock-based compensation to revenue
—
0.25%
0.11%
0.19%
0.15%
0.29%
0.23%
0.25%
0.30%
0.32%
0.42%
Cash conversion
1.58x
1.81x
4.39x
—
0.67x
1.01x
2.07x
4.21x
1.51x
2.21x
2.66x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Gas & Other Services Combined (SIC 4932)
Listed as
UGI (NYSE)
Fiscal year ends
September 30
Incorporated in
PA
Headquarters
King Of Prussia, PA
SEC filer status
Large accelerated filer
SEC CIK
884614
Former names
UGI CORP /NEW/ (until Feb 14, 1994)

Other Gas & Other Services Combined companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.