Montauk Renewables, Inc. cash flow statement MNTK

In fiscal 2025, which ended Dec 31, 2025, Montauk Renewables, Inc. generated $30.3 million of cash from operations, down 30.7% from the year before. It spent $116.5 million on capital expenditures. Free cash flow was negative, at -$86.2 million. The company returned $419,000 in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Operating
Depreciation and amortization
33
+29.0%
30
+27.5%
24
+11.1%
21
+2.2%
21
-9.5%
23
Stock-based compensation
2
-78.9%
4
-55.4%
10
+19.7%
8
-15.4%
10
-56.1%
22
Operating cash flow
43
-6.9%
30
-30.7%
44
+6.7%
41
-49.4%
81
+89.1%
43
Investing
Capital expenditures
127
+89.7%
117
+87.0%
62
-1.2%
63
+183.2%
22
+123.1%
10
Investing cash flow
-129
-88.8%
-120
-93.7%
-62
+1.4%
-63
-203.4%
-21
-6.8%
-19
Financing
Debt issued
240
105
—
0
-100.0%
—
80
Debt repaid
50
+400.0%
12
+50.0%
8
+0.0%
8
+0.0%
8
-88.0%
67
Stock buybacks
0
-96.3%
0
-76.5%
2
+1359.0%
0
-48.7%
0
+221.6%
11
Financing cash flow
74
+803.9%
68
+794.4%
-10
-5.5%
-9
-12.7%
-8
-195.7%
9
Change in cash
Net change in cash
-11
+16.6%
-22
+22.7%
-28
+10.0%
-31
-160.3%
52
+62.2%
32
Free cash flow
-83
-312.7%
-86
-365.3%
-19
+15.9%
-22
-137.5%
59
+78.7%
33
Per share
Free cash flow per share
-0.58
-310.0%
-0.60
-363.1%
-0.13
+16.1%
-0.16
-137.6%
0.41
+76.8%
0.23
Shareholder returns
Returned to shareholders
0
0
2
0
0
11
Share of free cash flow
—
—
—
—
0.40%
32.87%
Ratios
Free cash flow margin
-44.09%
-48.88%
-10.54%
-12.60%
27.55%
22.21%
Capital expenditures to revenue
67.06%
66.07%
35.46%
36.07%
10.44%
6.74%
Stock-based compensation to revenue
1.03%
2.52%
5.67%
4.76%
4.61%
15.13%
Cash conversion
5.48x
17.35x
4.50x
2.75x
2.30x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Gas & Other Services Combined (SIC 4932)
Listed as
MNTK (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Pittsburgh, PA
SEC filer status
, Emerging growth company
SEC CIK
1826600

Other Gas & Other Services Combined companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.