TXNM Energy, Inc. cash flow statement TXNM

In fiscal 2025, which ended Dec 31, 2025, TXNM Energy, Inc. generated $584.5 million of cash from operations, up 15.0% from the year before. It spent $1.2 billion on capital expenditures. Free cash flow was negative, at -$611.4 million. The company returned $163.4 million in dividends and $12.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Mar 31, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
495
+13.9%
483
+14.3%
423
+19.6%
354
+3.7%
341
+6.5%
320
+1.8%
315
+4.5%
301
+9.2%
276
+2.8%
268
+10.8%
242
+8.6%
Stock-based compensation
11
+38.4%
9
-8.0%
9
+31.8%
7
-8.1%
8
-17.2%
9
+16.0%
8
+26.9%
6
-9.9%
7
+14.9%
6
+9.9%
6
+15.9%
Operating cash flow
596
+7.2%
584
+15.0%
508
-7.8%
551
-2.8%
567
+3.5%
548
+12.8%
486
-3.5%
503
+17.5%
428
-18.2%
523
+28.2%
408
+5.5%
Investing
Capital expenditures
1,166
-10.3%
1,196
-4.1%
1,247
+15.9%
1,076
+17.9%
913
-2.4%
935
+37.7%
679
+10.2%
616
+23.0%
501
+0.2%
500
-16.6%
600
+7.4%
Investing cash flow
-1,187
+11.1%
-1,217
-3.6%
-1,174
-7.9%
-1,088
-14.5%
-950
+0.2%
-952
-29.8%
-734
-8.9%
-674
-41.7%
-476
-2.1%
-466
+33.3%
-699
-28.4%
Financing
Debt issued
3,359
+131.5%
3,694
+199.6%
1,233
-9.2%
1,358
+143.4%
558
-69.3%
1,816
+43.3%
1,268
+70.2%
745
-24.3%
985
+210.6%
317
-47.5%
604
+30.2%
Debt repaid
3,191
3,191
+289.3%
820
-9.9%
910
+407.0%
180
-87.3%
1,411
+44.3%
978
+140.1%
407
-45.7%
750
+173.7%
274
-9.8%
304
-8.8%
Short-term debt issued
—
—
—
—
—
—
—
—
50
-50.0%
—
100
+100.0%
Short-term debt repaid
—
—
—
—
—
—
—
—
0
0
-100.0%
150
Dividends paid
172
+19.9%
163
+16.4%
140
+10.8%
127
+5.7%
120
+6.1%
113
+14.7%
99
+6.0%
93
—
—
—
Stock buybacks
11
+18.5%
12
+41.5%
8
-12.3%
10
+20.9%
8
-21.2%
10
-15.5%
12
+20.8%
10
-21.5%
13
-9.3%
14
-9.9%
15
-12.8%
Financing cash flow
587
-25.0%
643
-6.1%
684
+27.4%
537
+39.1%
386
+8.0%
358
+22.4%
292
+69.4%
172
+277.8%
46
+177.6%
-59
-124.3%
242
+38.2%
Change in cash
Net change in cash
-4
-201.9%
10
-45.6%
18
+13538.5%
-0
-104.5%
3
+106.4%
-47
-206.2%
44
+2477.1%
2
—
—
—
Free cash flow
-570
+23.4%
-611
+17.2%
-739
-40.8%
-525
-51.9%
-345
+10.8%
-387
-100.3%
-193
-70.9%
-113
-55.0%
-73
-417.3%
23
+112.0%
-192
-11.7%
Per share
Free cash flow per share
-5.31
+34.8%
-5.97
+26.8%
-8.16
-34.3%
-6.07
-51.6%
-4.01
+10.9%
-4.50
-86.7%
-2.41
-70.3%
-1.41
-55.0%
-0.91
-417.8%
0.29
+112.0%
-2.39
-11.7%
Dividend per share
1.66
+4.7%
1.65
+5.1%
1.57
+5.4%
1.49
+5.7%
1.41
+6.0%
1.33
+6.4%
1.25
+6.2%
1.18
+8.5%
1.08
+9.3%
0.99
+10.0%
0.90
+10.1%
Shareholder returns
Returned to shareholders
183
175
149
136
128
123
110
103
13
14
15
Share of free cash flow
—
—
—
—
—
—
—
—
—
60.56%
—
Ratios
Free cash flow margin
-26.56%
-28.61%
-37.71%
-27.40%
-15.34%
-22.19%
-12.78%
-8.21%
-5.37%
—
—
Capital expenditures to revenue
54.38%
55.96%
63.64%
56.18%
40.55%
53.59%
44.90%
44.75%
36.86%
—
—
Stock-based compensation to revenue
0.51%
0.41%
0.48%
0.38%
0.35%
0.54%
0.54%
0.47%
0.52%
—
—
Cash conversion
3.61x
3.44x
1.96x
5.16x
3.06x
2.59x
2.59x
5.46x
4.23x
5.49x
3.10x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Electric Services (SIC 4911)
Listed as
TXNM (NYSE)
Fiscal year ends
December 31
Incorporated in
NM
Headquarters
Albuquerque, NM
SEC filer status
Large accelerated filer
SEC CIK
1108426
Former names
PNM RESOURCES INC (until Aug 2, 2024); PNM RESOURCES (until Apr 11, 2003); MANZANO CORP (until Apr 2, 2001)

Other Electric Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.