Constellation Energy Corporation cash flow statement CEG

In fiscal 2025, which ended Dec 31, 2025, Constellation Energy Corporation generated $4.2 billion of cash from operations, up 272.0% from the year before. It spent $2.9 billion on capital expenditures. That left free cash flow of $1.3 billion. The company returned $486.0 million in dividends and $400.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Operating
Depreciation and amortization
1,345
+34.1%
967
-12.2%
1,101
+2.6%
1,073
+0.8%
1,065
Operating cash flow
4,206
+822.4%
4,237
+272.0%
-2,464
+53.5%
-5,301
-125.3%
-2,353
Investing
Capital expenditures
3,897
+36.5%
2,949
+15.0%
2,565
+5.9%
2,422
+43.4%
1,689
Investing cash flow
-6,541
-316.6%
-3,198
-143.1%
7,428
+145.1%
3,031
-2.4%
3,104
Financing
Debt issued
5,001
+24905.0%
0
-100.0%
920
-71.2%
3,195
+22721.4%
14
Debt repaid
5,420
+409.4%
1,076
+789.3%
121
-28.0%
168
-85.5%
1,162
Dividends paid
551
+18.2%
486
+9.5%
444
+21.3%
366
+97.8%
185
Stock buybacks
1,971
+392.8%
400
-60.0%
999
+0.7%
992
—
Financing cash flow
1,350
+175.1%
-420
+81.7%
-2,289
-204.2%
2,196
+374.8%
-799
Change in cash
Free cash flow
309
+112.9%
1,288
+125.6%
-5,029
+34.9%
-7,723
-91.1%
-4,042
Per share
Free cash flow per share
0.92
+112.0%
4.10
+125.7%
-15.97
+33.0%
-23.84
-94.0%
-12.29
Dividend per share
—
0.39
+10.0%
0.35
+25.0%
0.28
+100.0%
0.14
Shareholder returns
Returned to shareholders
2,522
886
1,443
1,358
185
Share of free cash flow
816.18%
68.79%
—
—
—
Ratios
Free cash flow margin
1.25%
5.68%
-26.52%
-37.06%
-16.54%
Capital expenditures to revenue
15.73%
13.01%
13.53%
11.62%
6.91%
Cash conversion
1.21x
1.83x
-0.66x
-3.27x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Electric Services (SIC 4911)
Listed as
CEG (Nasdaq)
Fiscal year ends
December 31
Incorporated in
PA
Headquarters
Baltimore, MD
SEC filer status
Large accelerated filer
SEC CIK
1868275
Former names
Constellation Newholdco, Inc. (until Nov 12, 2021)

Other Electric Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.