Titan International, Inc. cash flow statement TWI

In fiscal 2025, which ended Dec 31, 2025, Titan International, Inc. generated $30.0 million of cash from operations, down 78.8% from the year before. It spent $54.6 million on capital expenditures. Free cash flow was negative, at -$24.6 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
68
+12.2%
67
+10.6%
61
+43.1%
42
-0.7%
43
-10.9%
48
-12.2%
55
+0.5%
54
-5.6%
58
-1.4%
58
-2.2%
60
-14.1%
Stock-based compensation
4
+20.9%
3
-39.4%
5
+3.2%
5
+22.3%
4
+24.4%
3
+39.8%
2
+78.3%
1
+22.2%
1
-26.6%
2
-22.8%
2
-14.6%
Operating cash flow
23
-13.2%
30
-78.8%
141
-21.1%
179
+11.6%
161
+1398.0%
11
-81.3%
57
+25.9%
45
+225.6%
-36
-2706.5%
-1
-103.0%
44
-32.0%
Investing
Capital expenditures
50
+13.4%
55
-16.8%
66
+7.9%
61
+29.4%
47
+21.1%
39
+79.0%
22
-40.5%
36
-6.6%
39
+19.5%
33
-22.2%
42
-13.4%
Investing cash flow
-55
-12.3%
-60
+70.4%
-202
-254.2%
-57
-54.9%
-37
+2.3%
-38
-213.2%
33
+135.9%
-93
-150.7%
-37
-301.1%
18
+120.5%
-90
-79.7%
Financing
Debt issued
139
+9.9%
117
-45.1%
213
+3098.3%
7
-92.5%
89
-82.1%
497
+442.5%
92
-31.7%
134
+134.3%
57
-87.2%
448
+2489.8%
17
+201.8%
Dividends paid
—
—
—
—
0
0
-100.0%
1
-49.9%
1
+0.2%
1
+2.9%
1
+8.0%
1
+0.4%
Stock buybacks
—
—
—
33
+30.3%
25
—
—
—
—
—
—
Financing cash flow
0
-68.0%
17
-73.0%
65
+215.2%
-56
+8.6%
-61
-539.6%
14
+136.2%
-39
-220.1%
32
+83.2%
18
+172.8%
-24
-274.5%
-6
-785.7%
Change in cash
Effect of exchange rate
-0
-437.2%
19
+166.4%
-29
-400.6%
-6
-399.7%
-1
—
—
—
—
—
—
Net change in cash
-33
-48.7%
7
+128.4%
-24
-140.0%
61
-1.3%
61
—
—
—
—
—
—
Free cash flow
-27
-52.6%
-25
-132.4%
76
-36.0%
119
+4.3%
114
+505.0%
-28
-179.0%
36
+293.8%
9
+112.0%
-75
-121.7%
-34
-2285.2%
2
-90.0%
Per share
Free cash flow per share
—
-0.39
-134.9%
1.10
-41.3%
1.88
+5.5%
1.79
+498.6%
-0.45
-176.6%
0.58
+289.1%
0.15
+112.0%
-1.25
-119.6%
-0.57
-2085.5%
0.03
-90.0%
Dividend per share
—
—
—
—
0.00
0.00
-100.0%
0.01
-50.0%
0.02
+0.0%
0.02
+0.0%
0.02
+0.0%
0.02
+0.0%
Shareholder returns
Returned to shareholders
—
—
—
33
25
0
1
1
1
1
1
Share of free cash flow
—
—
—
27.48%
21.99%
—
1.70%
13.34%
—
—
69.65%
Ratios
Free cash flow margin
-1.47%
-1.34%
4.11%
6.51%
5.24%
-1.58%
2.82%
0.62%
-4.69%
—
—
Capital expenditures to revenue
2.69%
2.99%
3.56%
3.34%
2.17%
2.18%
1.72%
2.51%
2.43%
—
—
Stock-based compensation to revenue
0.24%
0.18%
0.29%
0.29%
0.20%
0.19%
0.20%
0.10%
0.07%
—
—
Cash conversion
—
—
—
2.28x
0.91x
0.22x
—
—
-2.25x
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312)
Listed as
TWI (NYSE)
Fiscal year ends
December 31
Incorporated in
IL
Headquarters
West Chicago, IL
SEC filer status
Accelerated filer
SEC CIK
899751
Former names
TITAN WHEEL INTERNATIONAL INC (until Mar 24, 1997)

Other Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.