Carpenter Technology Corporation cash flow statement CRS

In fiscal 2026, which ended Jun 30, 2026, Carpenter Technology Corporation generated $605.0 million of cash from operations, up 37.4% from the year before. It spent $242.7 million on capital expenditures. That left free cash flow of $362.3 million. The company returned $40.3 million in dividends and $179.1 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Sep 30, 2026
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
FY 2020
Jun 30, 2020
FY 2019
Jun 30, 2019
FY 2018
Jun 30, 2018
FY 2017
Jun 30, 2017
Operating
Depreciation and amortization
148
+4.5%
147
+5.7%
139
+3.4%
135
+2.7%
131
-0.3%
131
+6.3%
124
-0.2%
124
+2.0%
122
+4.2%
117
-1.0%
118
-1.3%
Stock-based compensation
27
+14.8%
26
+15.8%
23
+15.2%
20
+20.7%
16
+51.9%
11
+3.8%
10
-4.6%
11
-38.1%
18
+0.0%
18
+35.4%
13
+49.4%
Operating cash flow
619
+40.8%
605
+37.4%
440
+60.2%
275
+1770.1%
15
+145.0%
6
-97.6%
250
+7.9%
232
-0.3%
232
+11.1%
209
+60.6%
130
-49.4%
Investing
Capital expenditures
278
+63.4%
243
+57.3%
154
+59.7%
97
+17.4%
82
-9.9%
91
-9.2%
100
-41.4%
171
-4.9%
180
+33.6%
135
+37.1%
98
+3.5%
Investing cash flow
-278
-64.7%
-243
-58.7%
-153
-59.4%
-96
-16.5%
-82
+7.6%
-89
-12.9%
-79
+53.9%
-171
+30.0%
-245
-75.5%
-139
-24.4%
-112
-35.7%
Financing
Debt repaid
—
700
—
0
0
-100.0%
300
+20.0%
250
0
0
-100.0%
55
—
Short-term debt issued
—
—
—
—
—
—
—
—
20
—
—
Dividends paid
40
-0.5%
40
+0.0%
40
+0.8%
40
+1.5%
39
+0.5%
39
+0.3%
39
+0.8%
39
+0.5%
39
+12.2%
34
+0.9%
34
-2.0%
Stock buybacks
264
+122.0%
179
+75.8%
102
—
—
—
—
—
—
0
0
-100.0%
Financing cash flow
-391
-86.0%
-287
-71.6%
-167
-617.2%
-23
+41.9%
-40
+24.1%
-53
+30.6%
-76
-170.6%
108
+655.7%
-19
+75.4%
-79
-133.4%
-34
+79.3%
Change in cash
Effect of exchange rate
2
+166.7%
2
+157.5%
-4
-263.6%
-1
+45.0%
-2
-174.1%
3
+485.7%
-1
+69.6%
-2
-195.8%
2
—
—
Net change in cash
-48
-183.9%
78
-33.2%
116
-24.7%
155
+240.9%
-110
+17.6%
-133
-241.3%
94
-43.2%
166
+668.8%
-29
—
—
Free cash flow
341
+26.5%
362
+26.6%
286
+60.5%
178
+363.8%
-68
+20.8%
-85
-157.1%
150
+147.5%
60
+15.9%
52
-29.8%
74
+133.3%
32
-80.4%
Per share
Free cash flow per share
6.78
+27.3%
7.19
+27.4%
5.64
+59.2%
3.54
+358.0%
-1.37
+21.9%
-1.76
-156.8%
3.10
+147.0%
1.25
+15.7%
1.08
-30.5%
1.56
+130.9%
0.68
-79.9%
Dividend per share
0.80
+0.0%
0.80
+0.0%
0.80
+0.0%
0.80
+0.0%
0.80
+0.0%
0.80
+0.0%
0.80
+0.0%
0.80
+0.0%
0.80
+11.1%
0.72
+0.0%
0.72
+0.0%
Shareholder returns
Returned to shareholders
304
219
142
40
39
39
39
39
39
34
34
Share of free cash flow
89.20%
60.56%
49.70%
22.43%
—
—
26.15%
64.24%
74.09%
46.36%
107.23%
Ratios
Free cash flow margin
10.69%
11.60%
9.94%
6.46%
-2.65%
-4.65%
10.13%
2.77%
2.19%
3.44%
1.77%
Capital expenditures to revenue
8.71%
7.77%
5.36%
3.50%
3.23%
4.97%
6.81%
7.86%
7.57%
6.26%
5.48%
Stock-based compensation to revenue
0.85%
0.85%
0.79%
0.72%
0.64%
0.59%
0.70%
0.50%
0.74%
0.82%
0.72%
Cash conversion
1.09x
1.14x
1.17x
1.47x
0.26x
—
—
154.53x
1.39x
1.11x
2.77x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312)
Listed as
CRS (NYSE)
Fiscal year ends
June 30
Incorporated in
DE
Headquarters
Philadelphia, PA
SEC filer status
Large accelerated filer
SEC CIK
17843

Other Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.