Triton International Limited cash flow statement TRTN-PA

In fiscal 2025, which ended Dec 31, 2025, Triton International Limited generated $972.1 million of cash from operations, down 12.7% from the year before.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
387
-28.6%
541
626
+15.5%
542
+1.1%
536
-1.7%
545
+8.9%
501
+27.5%
393
Stock-based compensation
12
+69.9%
—
—
—
—
9
+60.1%
6
+4.5%
5
Operating cash flow
972
-12.7%
1,113
1,405
+48.9%
944
-11.1%
1,062
+14.2%
930
+15.3%
807
+66.6%
484
Investing
Capital expenditures
—
—
3,434
+361.5%
744
+209.8%
240
-85.0%
1,604
+2.6%
1,563
+148.3%
629
Investing cash flow
-774
-39.4%
-555
-3,217
-557.9%
-489
-1961.6%
-24
+98.2%
-1,348
-2.8%
-1,311
-231.6%
-395
Financing
Dividends paid
0
0
157
+7.4%
146
-4.8%
154
-4.0%
160
+18.2%
136
+59.9%
85
Stock buybacks
—
—
—
—
222
+294.9%
56
—
0
Financing cash flow
-221
+59.0%
-538
1,891
+500.8%
-472
+54.1%
-1,029
-392.3%
352
-38.0%
567
+991.5%
-64
Change in cash
Net change in cash
-22
-209.4%
20
—
—
—
—
—
—
Free cash flow
—
—
-2,029
-1116.5%
200
-75.7%
822
+222.0%
-674
+10.9%
-756
-420.9%
-145
Per share
Free cash flow per share
—
—
-30.26
-1151.0%
2.88
-73.8%
11.00
+231.2%
-8.38
+15.5%
-9.92
-283.1%
-2.59
Dividend per share
2.10
+0.0%
2.10
2.36
+10.8%
2.13
+2.4%
2.08
+3.5%
2.01
+11.7%
1.80
+33.3%
1.35
Shareholder returns
Returned to shareholders
0
0
157
146
376
217
136
85
Share of free cash flow
—
—
—
73.38%
45.77%
—
—
—
Ratios
Free cash flow margin
—
—
-1,419.35%
232.72%
978.34%
-811.25%
—
-884.05%
Capital expenditures to revenue
—
—
2,402.19%
867.49%
285.94%
1,931.03%
—
3,833.18%
Stock-based compensation to revenue
20.84%
—
—
—
—
10.87%
—
32.88%
Cash conversion
1.91x
2.15x
2.65x
2.86x
3.01x
2.61x
2.28x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Equipment Rental & Leasing, NEC (SIC 7359)
Listed as
TRTN-PA (NYSE), TRTN-PB (NYSE), TRTN-PC (NYSE), TRTN-PD (NYSE), TRTN-PE (NYSE), TRTN-PF (NYSE), TRTN-PG (NYSE)
Fiscal year ends
December 31
Incorporated in
Bermuda
Headquarters
Hamilton
SEC filer status
Non-accelerated filer
SEC CIK
1660734

Other Services-Equipment Rental & Leasing, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.