Upbound Group, Inc. cash flow statement UPBD

In fiscal 2025, which ended Dec 31, 2025, Upbound Group, Inc. generated $305.6 million of cash from operations, up 191.8% from the year before. It spent $66.9 million on capital expenditures. That left free cash flow of $238.7 million. The company returned $87.9 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
80
+12.5%
52
+2.1%
51
-32.6%
75
+11.0%
68
+1.3%
67
+20.7%
56
-8.2%
61
-11.3%
68
-7.3%
74
-4.8%
77
+1.2%
Stock-based compensation
46
+4.4%
45
+25.8%
36
-77.7%
162
+1.7%
159
+8.0%
148
+1101.2%
12
+76.5%
7
+16.7%
6
+53.0%
4
-57.7%
9
-3.5%
Operating cash flow
499
+146.8%
306
+191.8%
105
-47.7%
200
-57.2%
468
+19.4%
392
+65.9%
237
+9.8%
215
-5.3%
228
+105.8%
111
-68.8%
354
+53.3%
Investing
Capital expenditures
65
+6.1%
67
+18.8%
56
+5.4%
53
-13.0%
61
-1.7%
62
+80.8%
35
+63.3%
21
-24.3%
28
-57.3%
65
+7.1%
61
-24.4%
Investing cash flow
-144
+62.9%
-404
-872.7%
-42
+18.5%
-51
+18.2%
-62
+95.3%
-1,336
-6382.2%
-21
-199.3%
21
+542.3%
-5
+92.6%
-63
-7.4%
-59
+34.5%
Financing
Dividends paid
92
+6.6%
88
+6.8%
82
-0.9%
83
+4.9%
79
+10.7%
72
+13.3%
63
+360.5%
14
0
-100.0%
13
-49.9%
26
-49.9%
Stock buybacks
—
0
0
-100.0%
50
-33.4%
75
-80.8%
390
+1368.1%
27
+1956.7%
1
—
—
—
Financing cash flow
-337
-261.5%
156
+267.3%
-94
+53.7%
-202
+45.5%
-371
-141.5%
893
+804.8%
-127
+60.6%
-322
-129.2%
-140
-98.9%
-71
+72.8%
-260
-108.8%
Change in cash
Effect of exchange rate
0
-42.6%
1
+153.3%
-3
-208.0%
2
+502.3%
0
—
—
—
—
—
—
Net change in cash
18
-17.7%
60
+281.7%
-33
+34.9%
-50
-240.9%
36
+170.1%
-51
-157.5%
89
—
—
—
—
Free cash flow
434
+208.3%
239
+392.7%
48
-67.0%
147
-63.9%
407
+23.4%
330
+63.3%
202
+4.0%
194
-2.6%
200
+342.7%
45
-84.6%
293
+95.1%
Per share
Free cash flow per share
7.38
+204.5%
4.07
+370.2%
0.87
-67.6%
2.67
-61.3%
6.90
+39.9%
4.93
+36.2%
3.62
+4.3%
3.47
-5.1%
3.66
+337.0%
0.84
-84.8%
5.51
+94.9%
Dividend per share
1.56
+0.0%
1.56
+4.0%
1.50
+7.9%
1.39
+2.2%
1.36
+7.1%
1.27
+7.6%
1.18
+118.5%
0.54
0.00
-100.0%
0.16
-50.0%
0.32
-66.7%
Shareholder returns
Returned to shareholders
92
88
82
133
154
462
90
15
0
13
26
Share of free cash flow
21.14%
36.81%
169.88%
90.58%
37.89%
139.95%
44.41%
7.72%
0.00%
28.42%
8.72%
Ratios
Free cash flow margin
9.17%
5.08%
1.12%
3.68%
9.59%
7.20%
7.18%
7.28%
7.50%
1.67%
9.89%
Capital expenditures to revenue
1.38%
1.42%
1.30%
1.34%
1.45%
1.36%
1.23%
0.79%
1.05%
2.42%
2.06%
Stock-based compensation to revenue
0.96%
0.97%
0.83%
4.06%
3.75%
3.22%
0.44%
0.26%
0.22%
0.14%
0.31%
Cash conversion
4.48x
4.17x
0.85x
—
37.91x
2.91x
1.14x
1.24x
26.79x
16.61x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Equipment Rental & Leasing, NEC (SIC 7359)
Listed as
UPBD (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Plano, TX
SEC filer status
Large accelerated filer
SEC CIK
933036
Former names
RENT A CENTER INC DE (until Feb 15, 2023); RENTERS CHOICE INC (until Oct 16, 1998)

Other Services-Equipment Rental & Leasing, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.