Net income was $439.8 million. Diluted earnings per share were $6.08. Over the twelve months ended Sep 30, 2024, revenue was $5.2 billion and net income was $179.2 million. Across the 7 fiscal years shown, revenue grew from $2.5 billion in fiscal 2017 to $5.4 billion in fiscal 2023, about 13.4% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2024
Sep 30, 2024
|
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5,210
-5.1%
|
—
|
—
|
5,434
+9.6%
|
4,960
+34.8%
|
3,680
+11.6%
|
3,299
+138.1%
|
1,385
+6.1%
|
1,306
-48.8%
|
2,549
|
| Cost of revenue |
2,377
-12.1%
|
—
|
2,415
-7.7%
|
2,617
+3.5%
|
2,529
+29.3%
|
1,955
+13.1%
|
1,729
+9.9%
|
1,573
+13.4%
|
1,388
|
—
|
| Gross profit |
2,832
+1.8%
|
—
|
—
|
2,817
+15.9%
|
2,431
+40.9%
|
1,725
+9.9%
|
1,569
+935.1%
|
-188
-130.0%
|
-82
|
—
|
| Operating income |
269
+3342.1%
|
474
+16.6%
|
406
+38.7%
|
293
+1300.8%
|
-24
-106.6%
|
370
-12.6%
|
423
+13.8%
|
372
+4.0%
|
357
+4.2%
|
343
|
| Other income (expense) |
-61
+75.5%
|
-143
+6.1%
|
-152
-23.3%
|
-124
+50.4%
|
-249
-102.9%
|
-123
-3.7%
|
-118
-19.3%
|
-99
+13.1%
|
-114
-35.7%
|
-84
|
| Pretax income |
208
+180.7%
|
331
+30.2%
|
254
+50.0%
|
169
+162.0%
|
-273
-210.7%
|
247
-19.0%
|
305
+11.8%
|
273
+12.1%
|
243
-6.1%
|
259
|
| Income tax |
15
+125.1%
|
96
+189.6%
|
33
+12.7%
|
29
+138.9%
|
-76
-290.8%
|
40
-39.7%
|
66
+17.4%
|
56
-9.2%
|
62
-5.2%
|
65
|
| Net income |
179
+188.5%
|
440
+121.2%
|
199
+31.8%
|
151
+174.2%
|
-203
-201.3%
|
201
-13.6%
|
232
+8.6%
|
214
+17.4%
|
182
-6.0%
|
194
|
| Basic EPS |
2.50
+185.9%
|
6.09
+119.9%
|
2.77
+30.0%
|
2.13
+168.7%
|
-3.10
-191.4%
|
3.39
-18.3%
|
4.15
+5.3%
|
3.94
+6.8%
|
3.69
-8.7%
|
4.04
|
| Diluted EPS |
2.49
+185.7%
|
6.08
+120.3%
|
2.76
+29.6%
|
2.13
+168.7%
|
-3.10
-191.4%
|
3.39
-18.1%
|
4.14
+5.1%
|
3.94
+7.1%
|
3.68
-8.9%
|
4.04
|
| Weighted average shares, basic |
72
+3.0%
|
72
+0.4%
|
72
+1.5%
|
71
+8.0%
|
66
+10.8%
|
59
+5.6%
|
56
+3.2%
|
54
+9.8%
|
49
+3.0%
|
48
|
| Weighted average shares, diluted |
72
+3.3%
|
72
+0.4%
|
72
+1.5%
|
71
+8.3%
|
66
+10.6%
|
59
+5.7%
|
56
+3.2%
|
54
+9.8%
|
49
+3.1%
|
48
|
| Other measures | ||||||||||
| Depreciation and amortization |
186
-58.8%
|
331
+9.1%
|
303
+2.6%
|
295
-37.2%
|
470
+26.8%
|
371
+11.8%
|
332
+9.5%
|
303
+21.7%
|
249
-0.7%
|
251
|
| EBITDA |
455
+2.4%
|
805
+13.4%
|
710
+20.6%
|
588
+31.9%
|
446
-39.8%
|
741
-1.9%
|
755
+11.8%
|
675
+11.3%
|
607
+2.1%
|
594
|
| Interest coverage |
—
|
2.43x
|
1.37x
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Margins | ||||||||||
| Gross margin |
54.37%
|
—
|
—
|
51.83%
|
49.01%
|
46.87%
|
47.58%
|
-13.57%
|
-6.26%
|
—
|
| Operating margin |
5.16%
|
—
|
—
|
5.39%
|
-0.49%
|
10.04%
|
12.82%
|
26.84%
|
27.37%
|
13.46%
|
| Pretax margin |
3.99%
|
—
|
—
|
3.12%
|
-5.51%
|
6.71%
|
9.24%
|
19.68%
|
18.63%
|
10.16%
|
| Profit margin |
3.44%
|
—
|
—
|
2.78%
|
-4.10%
|
5.46%
|
7.04%
|
15.44%
|
13.96%
|
7.61%
|
| EBITDA margin |
8.74%
|
—
|
—
|
10.83%
|
8.99%
|
20.12%
|
22.89%
|
48.73%
|
46.45%
|
23.31%
|
| Effective tax rate |
7.46%
|
29.03%
|
13.05%
|
17.36%
|
—
|
16.06%
|
21.58%
|
20.55%
|
25.35%
|
25.13%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Natural Gas Transmisison & Distribution (SIC 4923)
- Listed as
- SWX (NYSE)
- Fiscal year ends
- December 31
- Incorporated in
- DE
- Headquarters
- Las Vegas, NV
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1692115
Other Natural Gas Transmisison & Distribution companies
- Oneok Inc /NEW/ OKE
- Brookfield Infrastructure Corp BIPC
- Chesapeake Utilities Corp CPK
- Centuri Holdings, Inc. CTRI
- NextDecade Corp NEXT
- RGC Resources Inc RGCO
Source: SEC EDGAR filings. This is company-reported data, not investment advice.