Southwest Gas Holdings, Inc. cash flow statement SWX

In fiscal 2025, which ended Dec 31, 2025, Southwest Gas Holdings, Inc. generated $556.1 million of cash from operations, down 59.0% from the year before. It spent $807.9 million on capital expenditures. Free cash flow was negative, at -$251.8 million. The company returned $178.5 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
Operating
Depreciation and amortization
346
+37.9%
331
+9.1%
303
+2.6%
295
-37.2%
470
+26.8%
371
+11.8%
332
+9.5%
303
+21.7%
249
-0.7%
251
Stock-based compensation
14
+20.5%
15
+28.7%
11
+82.6%
6
-34.1%
9
+1.6%
9
+30.6%
7
+3.2%
7
+12.8%
6
-43.9%
11
Operating cash flow
447
-51.6%
556
-59.0%
1,356
+166.3%
509
+25.0%
407
+265.8%
111
-82.2%
626
+25.1%
500
-5.4%
529
+43.0%
370
Investing
Capital expenditures
975
+27.5%
808
-4.6%
847
+10.5%
766
-10.9%
859
+20.1%
716
-13.3%
825
-12.0%
938
+22.5%
766
+22.8%
624
Investing cash flow
-150
+83.1%
-25
+97.3%
-922
-710.4%
151
+118.0%
-839
+72.4%
-3,036
-278.5%
-802
+15.7%
-952
+4.8%
-999
-42.6%
-701
Financing
Debt issued
—
0
0
-100.0%
848
-20.6%
1,068
-35.7%
1,661
+150.7%
662
+24.6%
532
-5.9%
565
+38.8%
407
Debt repaid
—
—
629
+153.5%
248
-50.3%
500
+10.4%
453
+27.0%
356
+66.7%
214
-10.1%
238
-29.9%
339
Short-term debt issued
—
0
0
-100.0%
450
0
-100.0%
1,850
—
—
—
—
Short-term debt repaid
225
-30.8%
550
0
—
—
—
—
—
—
—
Dividends paid
181
+1.7%
179
+0.5%
178
+1.7%
175
+8.7%
161
+16.2%
138
+10.1%
126
+8.1%
116
+15.8%
100
+8.8%
92
Financing cash flow
-381
-38.4%
-318
-80.5%
-176
+74.8%
-701
-296.6%
356
-88.4%
3,063
+1361.8%
210
-49.5%
415
-19.0%
513
+48.1%
346
Change in cash
Effect of exchange rate
—
—
-1
-328.6%
0
+132.0%
-1
-633.8%
0
-29.8%
0
+44.3%
0
+176.0%
-0
—
Net change in cash
-85
+65.1%
213
-17.3%
257
+84.6%
—
-76
139
+312.1%
34
+194.4%
-36
-185.8%
42
—
Free cash flow
-528
-432.9%
-252
-149.4%
509
+298.4%
-257
+43.2%
-452
+25.2%
-604
-203.6%
-199
+54.5%
-438
-84.7%
-237
+6.6%
-254
Per share
Free cash flow per share
-7.28
-431.1%
-3.48
-149.2%
7.07
+295.5%
-3.62
+47.6%
-6.89
+32.4%
-10.20
-187.3%
-3.55
+56.0%
-8.06
-68.2%
-4.79
+9.4%
-5.29
Dividend per share
—
2.48
+0.0%
2.48
+0.0%
2.48
+0.0%
2.48
+4.2%
2.38
-99.9%
2,280.00
+4.6%
2,180.00
+4.8%
2,080.00
+5.1%
1,980.00
Shareholder returns
Returned to shareholders
181
179
178
175
161
138
126
116
100
92
Share of free cash flow
—
—
34.88%
—
—
—
—
—
—
—
Ratios
Free cash flow margin
—
—
—
-4.72%
-9.11%
-16.42%
-6.03%
-31.60%
-18.15%
-9.95%
Capital expenditures to revenue
—
—
—
14.09%
17.33%
19.44%
25.01%
67.72%
58.65%
24.47%
Stock-based compensation to revenue
—
—
—
0.11%
0.19%
0.25%
0.22%
0.50%
0.47%
0.43%
Cash conversion
0.82x
1.26x
6.82x
3.37x
—
0.55x
2.69x
2.34x
2.90x
1.91x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Natural Gas Transmisison & Distribution (SIC 4923)
Listed as
SWX (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Las Vegas, NV
SEC filer status
Large accelerated filer
SEC CIK
1692115

Other Natural Gas Transmisison & Distribution companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.