Oxford Industries Inc cash flow statement OXM

In fiscal 2025, which ended Jan 31, 2026, Oxford Industries Inc generated $119.6 million of cash from operations, down 38.3% from the year before. It spent $108.3 million on capital expenditures. That left free cash flow of $11.3 million. The company returned $42.1 million in dividends and $55.2 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Aug 1, 2026
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
FY 2019
Feb 1, 2020
FY 2018
Feb 2, 2019
FY 2017
Feb 3, 2018
FY 2016
Jan 28, 2017
Operating
Depreciation and amortization
—
66
—
64
+30.7%
49
+17.9%
42
-30.6%
60
+48.7%
40
-5.2%
42
+0.2%
42
+0.8%
42
+17.7%
Stock-based compensation
15
-7.0%
16
-6.0%
17
+15.2%
14
+36.8%
11
+29.2%
8
+5.6%
8
+1.8%
8
+4.0%
7
+14.3%
6
-0.5%
6
+23.0%
Operating cash flow
137
-9.5%
120
-38.3%
194
-20.6%
244
+94.5%
126
-36.6%
198
+136.1%
84
-31.2%
122
+26.5%
96
-18.7%
119
+0.0%
119
+12.5%
Investing
Capital expenditures
85
-37.0%
108
-19.3%
134
+81.2%
74
+58.8%
47
+46.3%
32
+10.3%
29
-22.7%
37
+1.0%
37
-4.4%
39
-21.6%
49
-32.4%
Investing cash flow
-85
+40.7%
-108
+24.3%
-143
-70.6%
-84
+44.7%
-152
+16.4%
-182
-424.0%
-35
+7.4%
-37
-0.1%
-37
+31.1%
-54
+62.9%
-146
-950.4%
Financing
Dividends paid
42
-0.3%
42
-2.6%
43
+3.6%
42
+18.3%
35
+28.1%
28
+63.5%
17
-33.2%
25
+9.4%
23
+26.8%
18
+0.4%
18
+8.9%
Stock buybacks
0
-100.0%
55
0
-100.0%
20
-78.1%
92
+996.7%
8
-53.7%
18
—
2
+6.6%
2
+18.2%
2
Financing cash flow
-50
-155.0%
-13
+73.5%
-49
+69.8%
-161
-1298.2%
-12
+69.8%
-38
-6.5%
-36
+13.2%
-41
+27.2%
-57
+12.3%
-65
-336.5%
27
+129.9%
Change in cash
Effect of exchange rate
-0
-127.3%
0
+206.2%
-0
—
—
1
+190.6%
0
-78.2%
1
—
—
—
Free cash flow
52
+215.2%
11
-81.1%
60
-64.9%
170
+115.6%
79
-52.5%
166
+202.4%
55
-35.0%
85
+42.4%
59
-25.7%
80
+15.5%
69
+114.1%
Per share
Free cash flow per share
3.50
+227.9%
0.76
-80.0%
3.78
-64.7%
10.70
+120.4%
4.86
-50.7%
9.85
+197.2%
3.31
-33.7%
5.00
+41.8%
3.52
-26.2%
4.77
+14.9%
4.15
+113.0%
Dividend per share
2.78
+2.2%
2.76
+3.0%
2.68
+3.1%
2.60
+18.2%
2.20
+35.0%
1.63
+63.0%
1.00
-32.4%
1.48
+8.8%
1.36
+25.9%
1.08
+0.0%
1.08
+8.0%
Shareholder returns
Returned to shareholders
42
97
43
62
127
36
35
25
25
20
20
Share of free cash flow
81.40%
860.92%
72.29%
36.30%
160.83%
21.61%
63.53%
29.84%
42.82%
25.54%
28.90%
Ratios
Free cash flow margin
3.55%
0.77%
3.94%
10.83%
5.59%
14.54%
7.33%
7.53%
5.36%
7.35%
6.76%
Capital expenditures to revenue
5.81%
7.33%
8.85%
4.72%
3.31%
2.79%
3.86%
3.33%
3.34%
3.57%
4.83%
Stock-based compensation to revenue
1.04%
1.06%
1.10%
0.92%
0.75%
0.72%
1.04%
0.68%
0.66%
0.59%
0.63%
Cash conversion
—
—
2.09x
4.02x
0.76x
1.51x
—
1.78x
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Men's & Boys' Furnishgs, Work Clothg, & Allied Garments (SIC 2320)
Listed as
OXM (NYSE)
Fiscal year ends
January 31
Incorporated in
GA
Headquarters
Atlanta, GA
SEC filer status
Accelerated filer
SEC CIK
75288

Other Men's & Boys' Furnishgs, Work Clothg, & Allied Garments companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.