Noodles & Company cash flow statement NDLS

In Q2 of fiscal 2026, the quarter ended Jun 30, 2026, Noodles & Company generated $3.3 million of cash from operations, up 487.9% from the same quarter a year earlier. It spent $1.5 million on capital expenditures. That left free cash flow of $1.8 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Jun 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 30, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jul 1, 2025
Q1 FY2025
Apr 1, 2025
Q3 FY2024
Oct 1, 2024
Q2 FY2024
Jul 2, 2024
Operating
Depreciation and amortization
25
-6.0%
6
-17.4%
6
-15.6%
6
+29.3%
7
-8.9%
7
-3.1%
7
-3.8%
7
+9.4%
7
+14.4%
Stock-based compensation
3
+2.9%
1
+51.6%
1
-1.4%
0
-59.7%
1
+37.0%
1
-45.5%
1
-31.3%
1
+16.7%
1
-9.0%
Operating cash flow
13
-29.2%
3
+487.9%
6
+49.2%
-1
-110.8%
5
-11.0%
-1
-118.0%
4
-42.4%
6
-65.7%
5
+49.3%
Investing
Capital expenditures
10
-76.2%
2
-55.6%
2
-28.8%
2
-91.4%
4
-47.7%
3
-63.0%
3
-66.3%
7
-44.2%
9
-31.9%
Investing cash flow
-10
+77.2%
-2
+55.6%
-2
+28.8%
-2
+91.9%
-4
+47.7%
-3
+52.3%
-3
+66.3%
-7
+44.2%
-7
+46.7%
Financing
Debt issued
2
-93.2%
0
-100.0%
0
-100.0%
0
-100.0%
2
-37.5%
5
+16.7%
6
+40.0%
4
-57.9%
4
-47.1%
Debt repaid
—
3
3
—
—
—
—
—
—
Stock buybacks
—
—
—
—
—
—
—
0
-100.0%
—
Financing cash flow
-5
-117.4%
-2
-137.9%
-4
-333.2%
-0
-100.1%
1
-65.0%
5
+78.0%
-1
-2245.9%
3
+159.6%
3
-74.5%
Change in cash
Net change in cash
-1
-125.3%
-0
-116.7%
0
-27.5%
-3
-386.9%
2
+61.8%
1
+83.9%
0
+114.7%
2
+345.4%
0
-56.2%
Free cash flow
4
+117.4%
2
+142.2%
4
+253.3%
-3
+80.1%
1
+208.2%
-4
+4.6%
1
+167.9%
-1
-132.2%
-4
+56.8%
Per share
Free cash flow per share
0.64
-58.5%
0.30
+141.1%
0.67
+244.9%
—
0.03
+206.3%
-0.74
-651.4%
0.19
+634.9%
-0.03
-132.4%
-0.10
+55.9%
Shareholder returns
Returned to shareholders
—
—
—
—
—
—
—
0
—
Ratios
Free cash flow margin
0.76%
1.41%
3.18%
-2.78%
1.18%
-3.36%
0.90%
-1.08%
-3.50%
Capital expenditures to revenue
1.95%
1.19%
1.68%
1.91%
3.06%
2.69%
2.36%
5.82%
7.21%
Stock-based compensation to revenue
0.68%
0.87%
0.61%
0.31%
0.91%
0.58%
0.62%
0.66%
1.05%
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
NDLS (Nasdaq)
Fiscal year ends
December 29
Headquarters
Broomfield, CO
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1275158

Other Retail-Eating Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.