Noodles & Company NDLS

FY2025 · ended Dec 30, 2025 · Revenue $495.09M, +0.4% YoY · Filed Mar 26, 2026

Noodles & Company (NDLS) files with the SEC under industry code 5812, Retail-Eating Places. In fiscal 2025, which ended Dec 30, 2025, it reported revenue of $495.1 million and a net loss of $42.6 million. Free cash flow was -$5.1 million. As of Jun 30, 2026 it held $1.3 million in cash and investments and $248.0 million in total debt.

Revenue (TTM)
$495.69M
-1.8% vs year-ago TTM
Net income (TTM)
$-23.33M
-39.7% vs year-ago TTM
Operating cash flow (TTM)
$13.42M
-29.2% vs year-ago TTM
Free cash flow (TTM)
$3.76M
+117.4% vs year-ago TTM
EPS (TTM)
$-3.98
-433.0% vs year-ago TTM
Dividend per share
None
Shares outstanding
5.89M
-87.1% vs prior year
Net cash
$-246.72M
as of Jun 30, 2026
Operating margin
-2.6%
FY 2026

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
NDLS (Nasdaq)
Fiscal year ends
December 29
Headquarters
Broomfield, CO
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1275158

Other Retail-Eating Places companies

Key figures

Fiscal-year totals from the annual reports. Balance sheet lines are as of each year end.

Line
FY 2025
Dec 30, 2025
FY 2024
Dec 31, 2024
FY 2024
Jan 2, 2024
FY 2022
Jan 3, 2023
FY 2021
Dec 28, 2021
Revenue
$495.1M
$493.3M
$503.4M
$509.5M
$475.2M
Operating income
-$31.6M
-$27.8M
-$5.0M
-$832,000
$5.8M
Net income
-$42.6M
-$36.2M
-$9.9M
-$3.3M
$3.7M
Diluted EPS
-$7.36
-$6.37
-$1.72
-$0.07
$0.08
Operating cash flow
$7.3M
$7.6M
$27.5M
$9.6M
$36.2M
Free cash flow
-$5.1M
-$21.2M
-$24.5M
-$24.3M
$17.4M
Total assets
$261.7M
$324.6M
$368.1M
$343.8M
$341.5M
Total liabilities
$307.0M
$330.2M
$340.9M
$305.5M
$303.8M
Stockholders' equity
-$45.3M
-$5.6M
$27.2M
$38.4M
$37.6M
Cash and investments
$1.3M
$1.1M
$3.0M
$1.5M
$2.3M
Total debt
$268.9M
$293.5M
$300.4M
$267.7M
$254.4M

Recent SEC filings

Recent SEC filings
Form Description Filed Period
10-Q Quarterly report Jul 24, 2026 Jun 30, 2026
8-K Current report
Results of operations
Jul 24, 2026 Jul 24, 2026
8-K Current report
Shareholder vote results
May 14, 2026 May 13, 2026
10-Q Quarterly report May 7, 2026 Mar 31, 2026
8-K Current report
Results of operations
May 6, 2026 May 6, 2026
ARS Annual report to shareholders Apr 1, 2026 Dec 30, 2025

Source: SEC EDGAR filings. This is company-reported data, not investment advice.