In fiscal 2025, which ended Dec 31, 2025, Waldencast plc reported revenue of $272.1 million, down 0.7% from the year before. It recorded a net loss of $229.7 million. The operating loss came to $217.5 million, an operating margin of -80.0%. Diluted earnings per share were -$2.01. Across the 4 fiscal years shown, revenue grew from $142.5 million in fiscal 2022 to $272.1 million in fiscal 2025, about 24.1% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2021
|
|---|---|---|---|---|
| Revenue |
272
-0.7%
|
274
+25.5%
|
218
+53.1%
|
142
|
| Cost of revenue |
89
+8.4%
|
82
+7.3%
|
77
+39.1%
|
55
|
| Gross profit |
183
-4.6%
|
192
+35.4%
|
142
+61.9%
|
87
|
| Research and development |
—
|
—
|
3
-47.6%
|
6
|
| Selling, general and administrative |
248
+1.1%
|
245
+9.7%
|
224
+169.4%
|
83
|
| Operating income |
-218
-271.3%
|
-59
+28.5%
|
-82
-4941.9%
|
-2
|
| Other non-operating income (expense) |
0
-93.6%
|
4
+302.0%
|
-2
-316.5%
|
1
|
| Other income (expense) |
-45
-545.0%
|
10
+132.4%
|
-31
-271.4%
|
-8
|
| Pretax income |
-262
-440.3%
|
-49
+57.0%
|
-113
-1032.4%
|
-10
|
| Income tax |
-14
-12999.1%
|
0
+101.6%
|
-7
-172.6%
|
10
|
| Net income |
-230
-441.3%
|
-42
+52.8%
|
-90
-359.6%
|
-20
|
| Basic EPS |
-2.01
-415.4%
|
-0.39
+60.6%
|
-0.99
+59.6%
|
-2.45
|
| Diluted EPS |
-2.01
-415.4%
|
-0.39
+60.6%
|
-0.99
+59.6%
|
-2.45
|
| Weighted average shares, basic |
114
+4.4%
|
109
+19.9%
|
91
+1039.5%
|
8
|
| Weighted average shares, diluted |
114
+4.4%
|
109
+19.9%
|
91
+1039.5%
|
8
|
| Other measures | ||||
| Depreciation and amortization |
3
-6.1%
|
3
-13.2%
|
4
+850.0%
|
0
|
| EBITDA |
-214
-287.9%
|
-55
+29.2%
|
-78
-6278.0%
|
-1
|
| Interest coverage |
—
|
-3.41x
|
—
|
—
|
| Margins | ||||
| Gross margin |
67.27%
|
70.01%
|
64.90%
|
61.37%
|
| Operating margin |
-79.96%
|
-21.39%
|
-37.56%
|
-1.14%
|
| Pretax margin |
-96.39%
|
-17.72%
|
-51.78%
|
-7.00%
|
| Profit margin |
-84.44%
|
-15.50%
|
-41.25%
|
-13.74%
|
| EBITDA margin |
-78.82%
|
-20.19%
|
-35.82%
|
-0.86%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)
- Listed as
- MLKMF (OTC), MLKWF (OTC)
- Headquarters
- London, United Kingdom
- SEC filer status
- Non-accelerated filer, Emerging growth company
- SEC CIK
- 1840199
- Former names
- Waldencast Acquisition Corp. (until Jul 27, 2022)
Other Perfumes, Cosmetics & Other Toilet Preparations companies
- Colgate Palmolive Co CL
- Haleon plc HLN
- Estee Lauder Companies Inc EL
- e.l.f. Beauty, Inc. ELF
- Interparfums Inc IPAR
- Coty Inc. COTY
- EDGEWELL PERSONAL CARE Co EPC
- Oddity Tech Ltd ODD
All 22 Perfumes, Cosmetics & Other Toilet Preparations companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.