Edgewell Personal Care Company income statement EPC

In fiscal 2025, which ended Sep 30, 2025, Edgewell Personal Care Company reported revenue of $2.2 billion, down 1.3% from the year before. Net income was $25.4 million, a profit margin of 1.1%. Operating income came to $96.6 million, an operating margin of 4.3%. Diluted earnings per share were $0.53. Over the twelve months ended Jun 30, 2026, revenue was $2.2 billion and the net loss was $93.2 million. Across the 7 fiscal years shown, revenue grew from $2.1 billion in fiscal 2019 to $2.2 billion in fiscal 2025, about 0.6% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
FY 2019
Sep 30, 2019
FY 2018
Sep 30, 2018
FY 2017
Sep 30, 2017
FY 2016
Sep 30, 2016
Revenue
2,244
+11.6%
2,224
-1.3%
2,254
+0.1%
2,252
+3.7%
2,172
+4.0%
2,087
+7.1%
1,950
-8.9%
2,141
—
—
—
Cost of revenue
1,358
+19.4%
1,299
+0.0%
1,298
-1.0%
1,311
+1.5%
1,291
+13.7%
1,136
+6.3%
1,069
-9.0%
1,174
-1.9%
1,198
+2.6%
1,168
-2.9%
1,202
-2.9%
Gross profit
886
+1.6%
925
-3.2%
956
+1.6%
941
+6.8%
880
-7.4%
951
+8.0%
881
-8.9%
967
-6.4%
1,033
-8.3%
1,126
-2.9%
1,160
-2.0%
Research and development
59
+5.1%
58
-1.4%
58
-0.2%
58
+5.4%
56
-4.0%
58
+4.5%
55
+3.4%
54
-12.4%
61
-9.6%
68
-6.0%
72
+1.3%
Selling, general and administrative
444
425
—
—
—
—
—
—
—
—
—
Restructuring and impairment
62
+15.1%
48
+33.4%
36
+116.3%
17
+8.5%
15
-26.4%
21
-15.4%
25
-47.0%
46
+20.5%
38
+30.1%
30
-20.0%
37
+38.6%
Operating income
18
-85.5%
97
-51.5%
199
-12.2%
227
+24.5%
182
-24.0%
240
—
—
—
—
—
Interest expense
69
-9.5%
73
-4.3%
76
-2.5%
78
+9.9%
71
+5.2%
68
+10.9%
61
-2.2%
63
-7.9%
68
-1.7%
69
-3.6%
72
-28.1%
Other income (expense)
16
+239.6%
0
+110.5%
-2
-137.5%
-1
-106.1%
13
+1000.0%
1
+122.2%
-5
-260.0%
-2
-207.1%
1
-92.0%
17
—
Pretax income
-34
-165.7%
24
-80.5%
121
-18.1%
148
+19.0%
124
-15.6%
147
+68.5%
87
+122.4%
-390
-338.3%
164
+409.6%
-53
-124.1%
220
+147.9%
Income tax
-15
-228.4%
-2
-108.1%
22
-32.4%
33
+34.1%
25
-16.0%
29
+48.7%
20
+208.8%
-18
-129.9%
60
+203.2%
-59
-242.2%
41
+125.3%
Net income
-93
-243.8%
25
-74.2%
99
-14.0%
115
+15.3%
100
-15.5%
118
+74.3%
68
+118.2%
-372
-460.3%
103
+1712.3%
6
-96.8%
179
+164.9%
Basic EPS
-2.01
-249.2%
0.53
-73.2%
1.98
-11.6%
2.24
+19.8%
1.87
-13.8%
2.17
+73.6%
1.25
+118.2%
-6.88
-462.1%
1.90
+1800.0%
0.10
-96.7%
3.02
+168.0%
Diluted EPS
-2.01
-250.0%
0.53
-73.1%
1.97
-10.9%
2.21
+19.5%
1.85
-13.1%
2.13
+71.8%
1.24
+118.0%
-6.88
-462.1%
1.90
+1800.0%
0.10
-96.7%
2.99
+167.3%
Weighted average shares, basic
46
-3.6%
48
-4.4%
50
-2.9%
51
-3.6%
53
-2.4%
54
+0.2%
54
+0.4%
54
-0.6%
54
-5.1%
57
-3.2%
59
-4.5%
Weighted average shares, diluted
46
-4.1%
48
-5.0%
50
-3.3%
52
-3.4%
54
-2.9%
55
+1.1%
55
+0.9%
54
-0.7%
54
-5.2%
58
-3.7%
60
-3.7%
Other measures
Depreciation and amortization
82
-5.5%
89
+0.9%
88
-3.7%
91
+1.7%
90
+3.2%
87
-1.9%
89
-5.3%
94
-3.9%
98
+3.4%
94
+1.9%
93
-19.7%
EBITDA
100
-52.5%
185
-35.5%
287
-9.8%
318
+17.0%
272
-16.8%
327
—
—
—
—
—
Interest coverage
0.26x
1.32x
2.61x
2.89x
2.55x
3.53x
—
—
—
—
—
Margins
Gross margin
39.48%
41.60%
42.41%
41.78%
40.54%
45.57%
45.18%
45.15%
—
—
—
Operating margin
0.80%
4.34%
8.84%
10.08%
8.39%
11.49%
—
—
—
—
—
Pretax margin
-1.54%
1.06%
5.36%
6.56%
5.71%
7.05%
4.48%
-18.23%
—
—
—
Profit margin
-4.15%
1.14%
4.38%
5.09%
4.58%
5.64%
3.47%
-17.38%
—
—
—
EBITDA margin
4.46%
8.34%
12.75%
14.14%
12.53%
15.67%
—
—
—
—
—
Effective tax rate
—
-7.63%
18.44%
22.34%
19.82%
19.92%
22.57%
—
36.94%
—
18.74%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)
Listed as
EPC (NYSE)
Fiscal year ends
September 30
Incorporated in
MO
Headquarters
Shelton, CT
SEC filer status
Large accelerated filer
SEC CIK
1096752
Former names
ENERGIZER HOLDINGS INC (until Jun 30, 2015)

Other Perfumes, Cosmetics & Other Toilet Preparations companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.