It recorded a net loss of $3.0 million. Over the twelve months ended Sep 30, 2022, revenue was $1.9 million and the net loss was $16.3 million. Across the 6 fiscal years shown, revenue grew from $221 in fiscal 2016 to $1.2 million in fiscal 2021, about 462.4% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2022
Sep 30, 2022
|
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2
+151.9%
|
—
|
—
|
—
|
—
|
1
+90413.5%
|
0
-72.4%
|
0
+12.6%
|
0
-33.7%
|
0
+2920.4%
|
0
|
| Cost of revenue |
—
|
—
|
—
|
—
|
—
|
—
|
0
-74.2%
|
0
+21.9%
|
0
-44.0%
|
0
+7175.8%
|
0
|
| Gross profit |
—
|
—
|
—
|
—
|
—
|
—
|
0
-69.6%
|
0
+0.2%
|
0
-12.2%
|
0
+1261.0%
|
0
|
| Research and development |
—
|
—
|
—
|
—
|
—
|
—
|
0
|
—
|
—
|
—
|
—
|
| Selling, general and administrative |
—
|
0
+248.3%
|
0
-87.3%
|
0
-40.7%
|
1
+8388.1%
|
0
-72.0%
|
0
+18.5%
|
0
-19.9%
|
0
+31.4%
|
0
-23.2%
|
0
-5.9%
|
| Operating income |
—
|
-0
-65.4%
|
-0
+46.7%
|
-1
+84.5%
|
-4
+21.3%
|
-5
|
—
|
—
|
—
|
—
|
—
|
| Pretax income |
—
|
—
|
—
|
—
|
—
|
—
|
-1
-1305.6%
|
-0
+24.4%
|
-0
-1.4%
|
-0
-21.7%
|
-0
-15.2%
|
| Income tax |
—
|
—
|
—
|
—
|
-3
+7.9%
|
-3
-1467.0%
|
-0
-1575.7%
|
-0
+21.6%
|
-0
-5.1%
|
-0
-26.4%
|
-0
+34.6%
|
| Net income |
-16
-185.7%
|
-3
-6.4%
|
-3
+47.2%
|
-5
+58.9%
|
-13
+9.5%
|
-14
-1467.0%
|
-1
-2053.6%
|
-0
+21.6%
|
-0
-1.2%
|
-0
-26.4%
|
-0
+34.6%
|
| Basic EPS |
—
|
—
|
—
|
—
|
-0.01
+80.0%
|
-0.04
|
—
|
—
|
—
|
—
|
—
|
| Weighted average shares, basic |
—
|
1,604
+0.0%
|
1,603
+0.0%
|
1,603
+0.2%
|
1,600
+353.4%
|
353
|
—
|
—
|
—
|
—
|
—
|
| Weighted average shares, diluted |
—
|
1,604
+0.0%
|
1,603
+0.0%
|
1,603
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Other measures | |||||||||||
| Depreciation and amortization |
—
|
—
|
—
|
—
|
—
|
0
|
—
|
—
|
—
|
—
|
—
|
| EBITDA |
—
|
—
|
—
|
—
|
—
|
-5
|
—
|
—
|
—
|
—
|
—
|
| Interest coverage |
—
|
-0.20x
|
-0.13x
|
-0.23x
|
-1.02x
|
-0.88x
|
—
|
—
|
—
|
—
|
—
|
| Margins | |||||||||||
| Gross margin |
—
|
—
|
—
|
—
|
—
|
—
|
42.07%
|
38.17%
|
42.91%
|
32.42%
|
71.95%
|
| Operating margin |
—
|
—
|
—
|
—
|
—
|
-373.49%
|
—
|
—
|
—
|
—
|
—
|
| Pretax margin |
—
|
—
|
—
|
—
|
—
|
—
|
-36,953.86%
|
-724.90%
|
-1,079.33%
|
-705.81%
|
-17,509.95%
|
| Profit margin |
-848.41%
|
—
|
—
|
—
|
—
|
-1,146.83%
|
-66,241.85%
|
-848.14%
|
-1,217.94%
|
-798.10%
|
-19,076.47%
|
| EBITDA margin |
—
|
—
|
—
|
—
|
—
|
-364.41%
|
—
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Retail-Miscellaneous Retail (SIC 5900)
- Listed as
- MDEX (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- NV
- Headquarters
- Purchase, NY
- SEC filer status
- Non-accelerated filer, Smaller reporting company, Emerging growth company
- SEC CIK
- 1318268
- Former names
- MADISON EXPLORATIONS, INC. (until Mar 11, 2015); Madison Explorations Inc. (until Nov 16, 2009); MADISON EXPLORATIONS INC. (until Nov 16, 2009)
Other Retail-Miscellaneous Retail companies
- FirstCash Holdings, Inc. FCFS
- Ezcorp Inc EZPW
- TheRealReal, Inc. REAL
- Savers Value Village, Inc. SVV
- Suburban Propane Partners LP SPH
- Winmark Corp WINA
- Teamshares Inc TMS
- Ferrellgas Partners L P FGPR
Source: SEC EDGAR filings. This is company-reported data, not investment advice.