Lands’ End, Inc. income statement LE

In Q2 of fiscal 2026, the quarter ended Jul 31, 2026, Lands’ End, Inc. reported revenue of $302.0 million, up 2.7% from the same quarter a year earlier. Net income was $3.5 million, a profit margin of 1.1%. Operating income came to $8.2 million, an operating margin of 2.7%. Diluted earnings per share were $0.11.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Jul 31, 2026
Q2 FY2026
Jul 31, 2026
Q1 FY2026
May 1, 2026
Q4 FY2025
Jan 30, 2026
Q3 FY2025
Oct 31, 2025
Q2 FY2025
Aug 1, 2025
Q1 FY2025
May 2, 2025
Q4 FY2024
Jan 31, 2025
Q3 FY2024
Nov 1, 2024
Revenue
1,321
+0.4%
302
+2.7%
239
-8.5%
462
+4.7%
317
-0.4%
294
-7.3%
261
-8.5%
442
-14.2%
319
-1.9%
Cost of revenue
678
+0.2%
145
-3.7%
127
-0.8%
253
+5.2%
153
-2.8%
151
-8.8%
128
-12.3%
240
-24.8%
157
-8.5%
Gross profit
643
+0.6%
157
+9.5%
112
-16.0%
210
+4.1%
164
+2.1%
143
-5.6%
133
-4.5%
201
+3.0%
161
+5.6%
Selling, general and administrative
570
+3.3%
135
+4.6%
126
+2.4%
170
+7.4%
139
-1.6%
129
-4.5%
123
-3.1%
158
-8.4%
141
+4.1%
Other operating income (expense)
-44
-521.5%
-12
-381.8%
-23
-590.0%
-7
-558.6%
-2
+40.4%
-2
+53.4%
-3
-880.4%
2
+132.7%
-3
-21.7%
Restructuring and impairment
43
+398.5%
12
+379.7%
23
+599.0%
7
+519.8%
1
-19.4%
2
+4.1%
3
1
2
Operating income
7
-85.9%
8
+105.5%
-44
-1761.1%
26
-29.9%
17
+80.5%
4
+60.2%
-2
-206.1%
37
+357.6%
9
+109.2%
Interest expense
25
-35.2%
1
-89.0%
6
-40.5%
9
-6.6%
9
-8.3%
9
-11.3%
9
-10.4%
9
-23.7%
10
-12.1%
Other non-operating income (expense)
1
+713.3%
1
+34933.3%
-0
-1336.4%
0
-10.1%
0
+113.4%
0
-96.4%
0
-87.5%
0
-5.4%
-0
-366.7%
Pretax income
466
+4806.8%
8
+255.7%
433
+3822.4%
17
-37.8%
7
+655.7%
-5
+33.0%
-12
-45.0%
28
+358.3%
-1
+98.8%
Income tax
114
+3164.9%
5
+396.2%
102
+3133.9%
5
-45.9%
2
+402.6%
-2
+38.7%
-3
-113.7%
9
+535.8%
-1
-60.8%
Net income
352
+5762.6%
3
+194.1%
331
+4102.6%
12
-33.7%
5
+970.8%
-4
+30.2%
-8
-28.3%
19
+314.8%
-1
+99.5%
Basic EPS
11.59
+5864.9%
0.12
+200.0%
10.74
+4077.8%
0.40
-33.2%
0.17
+950.0%
-0.12
+29.4%
-0.27
-35.0%
0.60
+319.0%
-0.02
+99.4%
Diluted EPS
11.37
+5838.5%
0.11
+191.7%
10.56
+4011.1%
0.38
-32.4%
0.17
+950.0%
-0.12
+29.4%
-0.27
-35.0%
0.57
+306.9%
-0.02
+99.4%
Weighted average shares, basic
30
-1.7%
30
-2.7%
31
-0.3%
31
-0.8%
31
-2.0%
31
-2.0%
31
-1.8%
31
-1.9%
31
-2.4%
Weighted average shares, diluted
31
-1.3%
30
-2.1%
31
+1.5%
32
-1.9%
31
-0.6%
31
-2.0%
31
-1.8%
33
+3.8%
31
-2.4%
Other measures
Depreciation and amortization
26
-17.3%
6
-19.7%
6
-26.4%
7
-14.1%
7
-9.0%
8
-11.9%
8
-7.9%
8
-21.0%
8
-15.0%
EBITDA
33
-58.4%
14
+23.2%
-38
-741.9%
33
-27.1%
24
+38.7%
12
+4.1%
6
-47.3%
45
+147.9%
17
+119.0%
Interest coverage
0.27x
8.02x
-8.00x
2.95x
1.78x
0.43x
-0.26x
3.94x
0.90x
Margins
Gross margin
48.65%
51.99%
46.67%
45.32%
51.80%
48.77%
50.81%
45.59%
50.57%
Operating margin
0.51%
2.71%
-18.46%
5.60%
5.28%
1.35%
-0.91%
8.37%
2.91%
Pretax margin
35.25%
2.72%
181.11%
3.73%
2.33%
-1.79%
-4.45%
6.28%
-0.42%
Profit margin
26.62%
1.14%
138.41%
2.65%
1.63%
-1.25%
-3.16%
4.19%
-0.19%
EBITDA margin
2.51%
4.75%
-15.91%
7.07%
7.62%
3.96%
2.27%
10.16%
5.47%
Effective tax rate
24.48%
58.00%
23.57%
28.87%
30.19%
—
—
33.19%
—
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Retail-Family Clothing Stores (SIC 5651)
Listed as
LE (Nasdaq)
Fiscal year ends
January 31
Incorporated in
DE
Headquarters
Dodgeville, WI
SEC filer status
Accelerated filer
SEC CIK
799288
Former names
LANDS END INC (until May 23, 2014)

Other Retail-Family Clothing Stores companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.