In Q2 of fiscal 2026, the quarter ended Jul 31, 2026, Lands’ End, Inc. used $12.3 million of cash from operations, down 153.6% from the same quarter a year earlier. It spent $13.8 million on capital expenditures. Free cash flow was negative, at -$26.1 million.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.
| Line |
TTM
Jul 31, 2026
|
Q2 FY2026
Jul 31, 2026
|
Q1 FY2026
May 1, 2026
|
Q4 FY2025
Jan 30, 2026
|
Q3 FY2025
Oct 31, 2025
|
Q2 FY2025
Aug 1, 2025
|
Q1 FY2025
May 2, 2025
|
Q4 FY2024
Jan 31, 2025
|
Q3 FY2024
Nov 1, 2024
|
|---|---|---|---|---|---|---|---|---|---|
| Operating | |||||||||
| Depreciation and amortization |
26
-17.3%
|
6
-19.7%
|
6
-26.4%
|
7
-14.1%
|
7
-9.0%
|
8
-11.9%
|
8
-7.9%
|
8
-21.0%
|
8
-15.0%
|
| Stock-based compensation |
6
+36.5%
|
0
-71.9%
|
3
+252.3%
|
2
+122.8%
|
2
+5.2%
|
1
-7.1%
|
1
-25.0%
|
1
+266.3%
|
1
-15.8%
|
| Operating cash flow |
-37
-176.7%
|
-12
-153.6%
|
-74
-230.2%
|
65
-0.9%
|
-16
+8.6%
|
23
-25.4%
|
-22
+13.0%
|
65
-30.4%
|
-17
+5.7%
|
| Investing | |||||||||
| Capital expenditures |
36
-17.0%
|
14
+55.4%
|
10
+23.3%
|
5
-66.3%
|
7
-36.4%
|
9
+87.5%
|
8
+23.0%
|
16
+144.9%
|
11
+88.1%
|
| Investing cash flow |
263
+745.0%
|
-14
-55.5%
|
289
+3582.6%
|
-5
+59.2%
|
-7
+36.8%
|
-9
-87.9%
|
-8
-23.1%
|
-13
-102.6%
|
-11
-88.1%
|
| Financing | |||||||||
| Debt repaid |
240
+1750.0%
|
0
-100.0%
|
234
+7100.0%
|
3
+0.0%
|
3
+0.0%
|
3
+0.0%
|
3
+0.0%
|
3
-98.6%
|
3
-5.5%
|
| Short-term debt issued |
183
+38.6%
|
53
+562.5%
|
89
+48.3%
|
0
-100.0%
|
41
-6.8%
|
8
|
60
+22.4%
|
20
+566.7%
|
44
-13.7%
|
| Short-term debt repaid |
158
+35.0%
|
23
+76.9%
|
59
+195.0%
|
75
-6.2%
|
1
-75.0%
|
13
-35.0%
|
20
+122.2%
|
80
-29.2%
|
4
-63.6%
|
| Financing cash flow |
-233
-1940.7%
|
18
+278.7%
|
-209
-745.2%
|
-78
-18.9%
|
36
+11.7%
|
-10
+63.1%
|
32
-7.3%
|
-66
+33.2%
|
33
-3.1%
|
| Change in cash | |||||||||
| Effect of exchange rate |
1
+163.1%
|
1
+247.0%
|
0
+153.6%
|
0
+280.4%
|
-0
-47.7%
|
-0
-538.4%
|
-0
-222.1%
|
0
+128.9%
|
-0
-155.4%
|
| Net change in cash |
-7
-57.6%
|
-7
-313.0%
|
5
+252.0%
|
-19
-39.0%
|
14
+205.0%
|
3
+265.4%
|
2
-41.0%
|
-14
-18.8%
|
4
-56.7%
|
| Free cash flow |
-73
-1500.8%
|
-26
-285.7%
|
-84
-174.5%
|
60
+19.7%
|
-22
+19.3%
|
14
-45.9%
|
-31
+5.5%
|
50
-43.2%
|
-28
-16.6%
|
| Per share | |||||||||
| Free cash flow per share |
-2.37
-1518.9%
|
-0.87
-289.6%
|
-2.69
-170.5%
|
1.86
+22.0%
|
-0.72
+18.8%
|
0.46
-44.8%
|
-1.00
+3.8%
|
1.52
-45.3%
|
-0.89
-19.4%
|
| Ratios | |||||||||
| Free cash flow margin |
-5.56%
|
-8.64%
|
-35.33%
|
12.87%
|
-7.07%
|
4.78%
|
-11.77%
|
11.26%
|
-8.72%
|
| Capital expenditures to revenue |
2.73%
|
4.57%
|
4.28%
|
1.14%
|
2.14%
|
3.02%
|
3.17%
|
3.54%
|
3.35%
|
| Stock-based compensation to revenue |
0.46%
|
0.12%
|
1.36%
|
0.37%
|
0.48%
|
0.45%
|
0.35%
|
0.17%
|
0.46%
|
| Cash conversion |
-0.11x
|
-3.56x
|
-0.22x
|
5.28x
|
-3.03x
|
—
|
—
|
3.53x
|
—
|
How these figures are calculated
Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Retail-Family Clothing Stores (SIC 5651)
- Listed as
- LE (Nasdaq)
- Fiscal year ends
- January 31
- Incorporated in
- DE
- Headquarters
- Dodgeville, WI
- SEC filer status
- Accelerated filer
- SEC CIK
- 799288
- Former names
- LANDS END INC (until May 23, 2014)
Other Retail-Family Clothing Stores companies
- TJX Companies Inc /DE/ TJX
- Ross Stores, Inc. ROST
- Gap Inc GAP
- Urban Outfitters Inc URBN
- Abercrombie & Fitch Co /DE/ ANF
- American Eagle Outfitters Inc AEO
- Buckle Inc BKE
- Destination XL Group, Inc. DXLG
Source: SEC EDGAR filings. This is company-reported data, not investment advice.